Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs RATTANINDIA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA RATTANINDIA POWER NLC INDIA/
RATTANINDIA POWER
 
P/E (TTM) x 13.4 -2.1 - View Chart
P/BV x 2.3 - - View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 NLC INDIA   RATTANINDIA POWER
EQUITY SHARE DATA
    NLC INDIA
Mar-23
RATTANINDIA POWER
Mar-23
NLC INDIA/
RATTANINDIA POWER
5-Yr Chart
Click to enlarge
High Rs957 1,432.3%   
Low Rs583 2,069.1%   
Sales per share (Unadj.) Rs116.66.0 1,937.5%  
Earnings per share (Unadj.) Rs10.3-3.5 -295.2%  
Cash flow per share (Unadj.) Rs23.3-2.7 -852.5%  
Dividends per share (Unadj.) Rs3.500-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs109.4-8.4 -1,296.0%  
Shares outstanding (eoy) m1,386.645,370.11 25.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.8 83.7%   
Avg P/E ratio x7.5-1.4 -549.5%  
P/CF ratio (eoy) x3.3-1.7 -190.3%  
Price / Book Value ratio x0.7-0.6 -125.2%  
Dividend payout %34.10-   
Avg Mkt Cap Rs m106,49425,427 418.8%   
No. of employees `000NANA-   
Total wages/salary Rs m25,788559 4,614.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,65232,312 500.3%  
Other income Rs m12,1803,282 371.1%   
Total revenues Rs m173,83235,594 488.4%   
Gross profit Rs m36,5037,383 494.4%  
Depreciation Rs m18,0084,044 445.3%   
Interest Rs m10,11725,116 40.3%   
Profit before tax Rs m20,558-18,495 -111.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,307204 3,096.8%   
Profit after tax Rs m14,251-18,699 -76.2%  
Gross profit margin %22.622.8 98.8%  
Effective tax rate %30.7-1.1 -2,786.0%   
Net profit margin %8.8-57.9 -15.2%  
BALANCE SHEET DATA
Current assets Rs m118,02831,107 379.4%   
Current liabilities Rs m114,418184,203 62.1%   
Net working cap to sales %2.2-473.8 -0.5%  
Current ratio x1.00.2 610.8%  
Inventory Days Days6312 515.2%  
Debtors Days Days102,815 0.3%  
Net fixed assets Rs m414,928142,612 290.9%   
Share capital Rs m13,86653,701 25.8%   
"Free" reserves Rs m137,822-99,030 -139.2%   
Net worth Rs m151,688-45,329 -334.6%   
Long term debt Rs m184,98225,539 724.3%   
Total assets Rs m532,957173,719 306.8%  
Interest coverage x3.00.3 1,150.1%   
Debt to equity ratio x1.2-0.6 -216.4%  
Sales to assets ratio x0.30.2 163.1%   
Return on assets %4.63.7 123.8%  
Return on equity %9.441.3 22.8%  
Return on capital %9.1-33.5 -27.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m3810-   
Net fx Rs m-3810-   
CASH FLOW
From Operations Rs m37,61410,154 370.4%  
From Investments Rs m-20,886-53 39,482.2%  
From Financial Activity Rs m-17,347-9,770 177.6%  
Net Cashflow Rs m-619332 -186.6%  

Share Holding

Indian Promoters % 72.2 44.1 163.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.1 8.7 232.1%  
FIIs % 2.4 2.0 117.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 55.9 49.7%  
Shareholders   258,498 1,322,745 19.5%  
Pledged promoter(s) holding % 0.0 88.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NLC India vs INDIABULLS POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs INDIABULLS POWER Share Price Performance

Period NLC India INDIABULLS POWER S&P BSE POWER
1-Day 7.50% 0.57% 0.13%
1-Month 16.65% 1.85% 8.17%
1-Year 215.51% 186.97% 91.23%
3-Year CAGR 74.25% 51.17% 42.33%
5-Year CAGR 30.25% 26.59% 28.84%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the INDIABULLS POWER share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 72.2% stake in the company. In case of INDIABULLS POWER the stake stands at 44.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of INDIABULLS POWER.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.1%.

INDIABULLS POWER paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NLC India, and the dividend history of INDIABULLS POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.