Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs ULTRATECH CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT ULTRATECH CEMENT DALMIA BHARAT/
ULTRATECH CEMENT
 
P/E (TTM) x 27.0 25.5 105.9% View Chart
P/BV x 1.9 3.6 51.8% View Chart
Dividend Yield % 0.6 0.6 95.4%  

Financials

 DALMIA BHARAT   ULTRATECH CEMENT
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-22
ULTRATECH CEMENT
Mar-22
DALMIA BHARAT/
ULTRATECH CEMENT
5-Yr Chart
Click to enlarge
High Rs2,5478,267 30.8%   
Low Rs1,2795,631 22.7%   
Sales per share (Unadj.) Rs602.31,822.1 33.1%  
Earnings per share (Unadj.) Rs61.9248.5 24.9%  
Cash flow per share (Unadj.) Rs127.9342.5 37.3%  
Dividends per share (Unadj.) Rs9.0038.00 23.7%  
Avg Dividend yield %0.50.5 86.0%  
Book value per share (Unadj.) Rs836.11,745.4 47.9%  
Shares outstanding (eoy) m187.37288.67 64.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.23.8 83.3%   
Avg P/E ratio x30.928.0 110.5%  
P/CF ratio (eoy) x15.020.3 73.7%  
Price / Book Value ratio x2.34.0 57.5%  
Dividend payout %14.515.3 95.1%   
Avg Mkt Cap Rs m358,4972,005,981 17.9%   
No. of employees `000NANA-   
Total wages/salary Rs m7,44025,347 29.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m112,860525,988 21.5%  
Other income Rs m2,1405,078 42.1%   
Total revenues Rs m115,000531,066 21.7%   
Gross profit Rs m23,700115,144 20.6%  
Depreciation Rs m12,36027,148 45.5%   
Interest Rs m2,0209,447 21.4%   
Profit before tax Rs m11,46083,627 13.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-14011,901 -1.2%   
Profit after tax Rs m11,60071,726 16.2%  
Gross profit margin %21.021.9 95.9%  
Effective tax rate %-1.214.2 -8.6%   
Net profit margin %10.313.6 75.4%  
BALANCE SHEET DATA
Current assets Rs m75,120174,895 43.0%   
Current liabilities Rs m47,760201,552 23.7%   
Net working cap to sales %24.2-5.1 -478.3%  
Current ratio x1.60.9 181.3%  
Inventory Days Days20476 266.8%  
Debtors Days Days22 102.1%  
Net fixed assets Rs m169,600663,220 25.6%   
Share capital Rs m3702,887 12.8%   
"Free" reserves Rs m156,290500,969 31.2%   
Net worth Rs m156,660503,856 31.1%   
Long term debt Rs m19,22053,030 36.2%   
Total assets Rs m244,720838,114 29.2%  
Interest coverage x6.79.9 67.7%   
Debt to equity ratio x0.10.1 116.6%  
Sales to assets ratio x0.50.6 73.5%   
Return on assets %5.69.7 57.5%  
Return on equity %7.414.2 52.0%  
Return on capital %7.716.7 45.9%  
Exports to sales %00-   
Imports to sales %012.0 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA63,037 0.0%   
Fx inflow Rs m03,769 0.0%   
Fx outflow Rs m2563,037 0.0%   
Net fx Rs m-25-59,268 0.0%   
CASH FLOW
From Operations Rs m19,37092,832 20.9%  
From Investments Rs m-10,48022,570 -46.4%  
From Financial Activity Rs m-9,420-124,979 7.5%  
Net Cashflow Rs m-550-9,582 5.7%  

Share Holding

Indian Promoters % 55.9 59.0 94.7%  
Foreign collaborators % 0.0 1.0 -  
Indian inst/Mut Fund % 19.9 31.3 63.6%  
FIIs % 12.6 13.1 96.0%  
ADR/GDR % 0.0 0.5 -  
Free float % 44.1 39.5 111.6%  
Shareholders   66,298 433,196 15.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   ACC     AMBUJA CEMENT    INDIA CEMENTS    JK CEMENT    UDAIPUR CEMENT    


More on DALMIA BHARAT vs Ultratech Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DALMIA BHARAT vs Ultratech Cement Share Price Performance

Period DALMIA BHARAT Ultratech Cement
1-Day 1.43% 0.91%
1-Month 1.07% -4.24%
1-Year -25.51% -16.56%
3-Year CAGR 23.48% 12.89%
5-Year CAGR 8.44% 10.09%

* Compound Annual Growth Rate

Here are more details on the DALMIA BHARAT share price and the Ultratech Cement share price.

Moving on to shareholding structures...

The promoters of DALMIA BHARAT hold a 55.9% stake in the company. In case of Ultratech Cement the stake stands at 60.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of Ultratech Cement.

Finally, a word on dividends...

In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 14.5%.

Ultratech Cement paid Rs 38.0, and its dividend payout ratio stood at 15.3%.

You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of Ultratech Cement.

For a sector overview, read our cement sector report.



Today's Market

SGX Nifty Up 170 Points, Rupee Hits a New Life-Time Low, What Next for Cement Companies, and Top Buzzing Stocks Today(Pre-Open)

Yesterday was a day of extreme volatility as investors worried about a possible global recession.