| O P CHAINS | BRAWN BIOTECH | O P CHAINS/ BRAWN BIOTECH |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -113.8 | 6.8 | - | View Chart |
| P/BV | x | 0.6 | 1.9 | 29.1% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
O P CHAINS BRAWN BIOTECH |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| O P CHAINS Mar-25 |
BRAWN BIOTECH Mar-25 |
O P CHAINS/ BRAWN BIOTECH |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 33 | 28 | 117.3% | |
| Low | Rs | 31 | 15 | 200.6% | |
| Sales per share (Unadj.) | Rs | 11.9 | 44.9 | 26.6% | |
| Earnings per share (Unadj.) | Rs | 4.0 | -5.8 | -68.3% | |
| Cash flow per share (Unadj.) | Rs | 4.0 | -5.4 | -73.1% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 54.0 | 11.2 | 481.8% | |
| Shares outstanding (eoy) | m | 6.85 | 3.00 | 228.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 2.7 | 0.5 | 552.4% | |
| Avg P/E ratio | x | 8.0 | -3.7 | -215.2% | |
| P/CF ratio (eoy) | x | 8.0 | -4.0 | -201.1% | |
| Price / Book Value ratio | x | 0.6 | 1.9 | 30.5% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 218 | 65 | 335.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1 | 11 | 5.3% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 82 | 135 | 60.8% | |
| Other income | Rs m | 14 | 1 | 1,479.6% | |
| Total revenues | Rs m | 96 | 136 | 70.5% | |
| Gross profit | Rs m | 22 | -18 | -124.6% | |
| Depreciation | Rs m | 0 | 1 | 0.0% | |
| Interest | Rs m | 0 | 0 | 0.0% | |
| Profit before tax | Rs m | 36 | -18 | -199.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 9 | -1 | -1,501.7% | |
| Profit after tax | Rs m | 27 | -17 | -156.0% | |
| Gross profit margin | % | 27.0 | -13.2 | -205.1% | |
| Effective tax rate | % | 24.3 | 3.2 | 753.3% | |
| Net profit margin | % | 33.2 | -12.9 | -256.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 160 | 175 | 91.1% | |
| Current liabilities | Rs m | 9 | 93 | 9.9% | |
| Net working cap to sales | % | 183.6 | 60.7 | 302.5% | |
| Current ratio | x | 17.3 | 1.9 | 920.1% | |
| Inventory Days | Days | 979 | 55 | 1,793.4% | |
| Debtors Days | Days | 671,106,733 | 92,527 | 725,309.7% | |
| Net fixed assets | Rs m | 220 | 25 | 887.6% | |
| Share capital | Rs m | 69 | 30 | 228.3% | |
| "Free" reserves | Rs m | 301 | 4 | 8,324.6% | |
| Net worth | Rs m | 370 | 34 | 1,100.1% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 379 | 200 | 189.8% | |
| Interest coverage | x | 0 | -448.5 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.2 | 0.7 | 32.0% | |
| Return on assets | % | 7.2 | -8.7 | -82.4% | |
| Return on equity | % | 7.3 | -51.8 | -14.2% | |
| Return on capital | % | 9.7 | -53.4 | -18.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 0 | - | |
| Net fx | Rs m | 0 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 83 | 0 | 17,655.3% | |
| From Investments | Rs m | -83 | -2 | 3,428.5% | |
| From Financial Activity | Rs m | NA | NA | -0.0% | |
| Net Cashflow | Rs m | 0 | -2 | -0.0% | |
| Indian Promoters | % | 74.5 | 52.9 | 140.8% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.5 | 47.1 | 54.1% | |
| Shareholders | 51 | 3,284 | 1.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON PDS MULTI. MMTC NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | O P CHAINS | BRAWN PHARMA |
|---|---|---|
| 1-Day | 0.00% | 5.00% |
| 1-Month | 0.00% | 5.94% |
| 1-Year | 0.00% | 21.26% |
| 3-Year CAGR | 5.97% | 1.14% |
| 5-Year CAGR | 22.02% | 0.45% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the BRAWN PHARMA share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of BRAWN PHARMA the stake stands at 52.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of BRAWN PHARMA.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BRAWN PHARMA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of BRAWN PHARMA.
Asian markets traded mixed on Tuesday as concerns mounted over a prolonged disruption to energy supplies through the Strait of Hormuz.