Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OSIAJEE TEXFAB vs SWAN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OSIAJEE TEXFAB SWAN ENERGY OSIAJEE TEXFAB/
SWAN ENERGY
 
P/E (TTM) x 20.1 30.1 66.6% View Chart
P/BV x 2.7 8.5 31.1% View Chart
Dividend Yield % 0.2 0.0 1,436.0%  

Financials

 OSIAJEE TEXFAB   SWAN ENERGY
EQUITY SHARE DATA
    OSIAJEE TEXFAB
Mar-23
SWAN ENERGY
Mar-23
OSIAJEE TEXFAB/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs72379 19.0%   
Low Rs37180 20.5%   
Sales per share (Unadj.) Rs4.554.5 8.3%  
Earnings per share (Unadj.) Rs2.1-2.3 -89.5%  
Cash flow per share (Unadj.) Rs2.10.8 273.5%  
Dividends per share (Unadj.) Rs0.100.10 100.0%  
Avg Dividend yield %0.20 513.1%  
Book value per share (Unadj.) Rs16.386.5 18.8%  
Shares outstanding (eoy) m5.40263.92 2.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x12.05.1 234.5%   
Avg P/E ratio x26.3-120.9 -21.8%  
P/CF ratio (eoy) x25.9363.6 7.1%  
Price / Book Value ratio x3.33.2 103.5%  
Dividend payout %4.8-4.3 -111.7%   
Avg Mkt Cap Rs m29473,804 0.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2316 0.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2414,381 0.2%  
Other income Rs m0108 0.0%   
Total revenues Rs m2414,489 0.2%   
Gross profit Rs m122,311 0.5%  
Depreciation Rs m0813 0.0%   
Interest Rs m12,228 0.0%   
Profit before tax Rs m11-622 -1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-12 -0.7%   
Profit after tax Rs m11-610 -1.8%  
Gross profit margin %49.616.1 308.4%  
Effective tax rate %0.71.9 38.9%   
Net profit margin %45.7-4.2 -1,076.9%  
BALANCE SHEET DATA
Current assets Rs m6725,762 0.3%   
Current liabilities Rs m4222,613 0.2%   
Net working cap to sales %103.221.9 471.4%  
Current ratio x1.61.1 140.4%  
Inventory Days Days38832 1,192.7%  
Debtors Days Days6,4714,532 142.8%  
Net fixed assets Rs m6375,888 0.1%   
Share capital Rs m54264 20.5%   
"Free" reserves Rs m3422,573 0.2%   
Net worth Rs m8822,837 0.4%   
Long term debt Rs m039,279 0.0%   
Total assets Rs m130101,795 0.1%  
Interest coverage x16.90.7 2,341.5%   
Debt to equity ratio x01.7 0.0%  
Sales to assets ratio x0.20.1 133.1%   
Return on assets %9.11.6 575.3%  
Return on equity %12.7-2.7 -475.4%  
Return on capital %13.62.6 526.6%  
Exports to sales %00.2 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA25 0.0%   
Imports (cif) Rs mNA2 0.0%   
Fx inflow Rs m025 0.0%   
Fx outflow Rs m07 0.0%   
Net fx Rs m018 0.0%   
CASH FLOW
From Operations Rs m17-4,909 -0.3%  
From Investments Rs m-38-8,600 0.4%  
From Financial Activity Rs m265,985 0.4%  
Net Cashflow Rs m5-7,524 -0.1%  

Share Holding

Indian Promoters % 2.8 54.0 5.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 25.5 -  
FIIs % 0.0 11.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 97.2 46.0 211.2%  
Shareholders   3,100 98,555 3.1%  
Pledged promoter(s) holding % 0.0 18.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OSIAJEE TEXFAB With:   MONTE CARLO    WELSPUN LIVING    S.P. APPARELS    KPR MILL    PDS MULTI.    


More on OSIAJEE TEXFAB vs Swan Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

OSIAJEE TEXFAB vs Swan Energy Share Price Performance

Period OSIAJEE TEXFAB Swan Energy
1-Day 1.03% -0.09%
1-Month 7.51% 0.71%
1-Year -30.93% 171.85%
3-Year CAGR 13.41% 65.52%
5-Year CAGR 14.58% 42.65%

* Compound Annual Growth Rate

Here are more details on the OSIAJEE TEXFAB share price and the Swan Energy share price.

Moving on to shareholding structures...

The promoters of OSIAJEE TEXFAB hold a 2.8% stake in the company. In case of Swan Energy the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of OSIAJEE TEXFAB and the shareholding pattern of Swan Energy.

Finally, a word on dividends...

In the most recent financial year, OSIAJEE TEXFAB paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.8%.

Swan Energy paid Rs 0.1, and its dividend payout ratio stood at -4.3%.

You may visit here to review the dividend history of OSIAJEE TEXFAB, and the dividend history of Swan Energy.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,900 Level | Paytm Surges 5% Sensex Today Trades Lower | Nifty Below 22,900 Level | Paytm Surges 5%(10:30 am)

Stocks in Asia broadly had a weak start to the day as traders assessed a selloff in bonds, mixed economic data and remarks from Federal Reserve speakers for clues on the policy outlook.s