ONESOURCE TECH | V R FILMS & STUDIOS | ONESOURCE TECH/ V R FILMS & STUDIOS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 1.2 | 2.5 | 48.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ONESOURCE TECH V R FILMS & STUDIOS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ONESOURCE TECH Mar-23 |
V R FILMS & STUDIOS Mar-23 |
ONESOURCE TECH/ V R FILMS & STUDIOS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 75 | 17.0% | |
Low | Rs | 7 | 20 | 32.4% | |
Sales per share (Unadj.) | Rs | 17.4 | 83.9 | 20.8% | |
Earnings per share (Unadj.) | Rs | 0.5 | 6.0 | 8.5% | |
Cash flow per share (Unadj.) | Rs | 4.3 | 8.8 | 49.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 7.5 | 88.9 | 8.4% | |
Shares outstanding (eoy) | m | 6.49 | 1.37 | 473.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.6 | 97.8% | |
Avg P/E ratio | x | 18.8 | 7.9 | 238.3% | |
P/CF ratio (eoy) | x | 2.2 | 5.4 | 41.4% | |
Price / Book Value ratio | x | 1.3 | 0.5 | 242.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 63 | 65 | 96.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 33 | 99.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 113 | 115 | 98.3% | |
Other income | Rs m | 1 | 4 | 37.9% | |
Total revenues | Rs m | 115 | 119 | 96.4% | |
Gross profit | Rs m | 44 | 17 | 261.4% | |
Depreciation | Rs m | 25 | 4 | 652.9% | |
Interest | Rs m | 19 | 6 | 332.7% | |
Profit before tax | Rs m | 2 | 11 | 14.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2 | 3 | -58.4% | |
Profit after tax | Rs m | 3 | 8 | 40.4% | |
Gross profit margin | % | 38.5 | 14.5 | 265.8% | |
Effective tax rate | % | -104.8 | 26.1 | -400.9% | |
Net profit margin | % | 2.9 | 7.2 | 41.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 117 | 205 | 56.8% | |
Current liabilities | Rs m | 15 | 90 | 16.5% | |
Net working cap to sales | % | 89.9 | 100.1 | 89.8% | |
Current ratio | x | 7.8 | 2.3 | 343.5% | |
Inventory Days | Days | 0 | 9 | 0.0% | |
Debtors Days | Days | 2,207 | 1,803 | 122.4% | |
Net fixed assets | Rs m | 170 | 21 | 812.9% | |
Share capital | Rs m | 65 | 14 | 473.3% | |
"Free" reserves | Rs m | -17 | 108 | -15.3% | |
Net worth | Rs m | 48 | 122 | 39.7% | |
Long term debt | Rs m | 143 | 14 | 1,004.4% | |
Total assets | Rs m | 287 | 226 | 126.9% | |
Interest coverage | x | 1.1 | 3.0 | 36.6% | |
Debt to equity ratio | x | 2.9 | 0.1 | 2,530.1% | |
Sales to assets ratio | x | 0.4 | 0.5 | 77.5% | |
Return on assets | % | 7.7 | 6.1 | 125.8% | |
Return on equity | % | 6.9 | 6.7 | 101.6% | |
Return on capital | % | 10.7 | 12.3 | 86.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 83 | 0.0% | |
Fx outflow | Rs m | 0 | 15 | 0.0% | |
Net fx | Rs m | 0 | 68 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 55 | -16 | -341.0% | |
From Investments | Rs m | 3 | -3 | -108.4% | |
From Financial Activity | Rs m | -54 | 17 | -318.9% | |
Net Cashflow | Rs m | 4 | -2 | -203.5% |
Indian Promoters | % | 74.9 | 71.8 | 104.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 28.2 | 89.0% | |
Shareholders | 103 | 1,045 | 9.9% | ||
Pledged promoter(s) holding | % | 19.8 | 0.0 | - |
Compare ONESOURCE TECH With: PVR INOX TIPS IND.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ONESOURCE TECH | V R FILMS & STUDIOS |
---|---|---|
1-Day | 0.00% | -1.39% |
1-Month | -5.00% | 3.60% |
1-Year | -7.17% | 17.39% |
3-Year CAGR | 7.94% | 47.96% |
5-Year CAGR | 4.69% | 29.93% |
* Compound Annual Growth Rate
Here are more details on the ONESOURCE TECH share price and the V R FILMS & STUDIOS share price.
Moving on to shareholding structures...
The promoters of ONESOURCE TECH hold a 74.9% stake in the company. In case of V R FILMS & STUDIOS the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ONESOURCE TECH and the shareholding pattern of V R FILMS & STUDIOS.
Finally, a word on dividends...
In the most recent financial year, ONESOURCE TECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V R FILMS & STUDIOS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ONESOURCE TECH, and the dividend history of V R FILMS & STUDIOS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.