Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PARAG MILK FOODS vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PARAG MILK FOODS NESTLE PARAG MILK FOODS/
NESTLE
 
P/E (TTM) x 24.8 74.9 33.0% View Chart
P/BV x 3.2 97.4 3.3% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 PARAG MILK FOODS   NESTLE
EQUITY SHARE DATA
    PARAG MILK FOODS
Mar-23
NESTLE
Dec-22
PARAG MILK FOODS/
NESTLE
5-Yr Chart
Click to enlarge
High Rs13221,053 0.6%   
Low Rs6616,000 0.4%   
Sales per share (Unadj.) Rs246.81,752.4 14.1%  
Earnings per share (Unadj.) Rs4.5247.9 1.8%  
Cash flow per share (Unadj.) Rs9.4289.7 3.3%  
Dividends per share (Unadj.) Rs022.00 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs68.5255.0 26.9%  
Shares outstanding (eoy) m117.2096.42 121.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.410.6 3.8%   
Avg P/E ratio x21.774.7 29.0%  
P/CF ratio (eoy) x10.563.9 16.4%  
Price / Book Value ratio x1.472.6 2.0%  
Dividend payout %08.9 0.0%   
Avg Mkt Cap Rs m11,5591,786,245 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m98116,355 6.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,926168,970 17.1%  
Other income Rs m4521,073 42.1%   
Total revenues Rs m29,378170,042 17.3%   
Gross profit Rs m1,18337,063 3.2%  
Depreciation Rs m5734,030 14.2%   
Interest Rs m5521,546 35.7%   
Profit before tax Rs m51132,560 1.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-228,655 -0.3%   
Profit after tax Rs m53323,905 2.2%  
Gross profit margin %4.121.9 18.7%  
Effective tax rate %-4.326.6 -16.2%   
Net profit margin %1.814.1 13.0%  
BALANCE SHEET DATA
Current assets Rs m11,28834,902 32.3%   
Current liabilities Rs m5,88430,798 19.1%   
Net working cap to sales %18.72.4 769.1%  
Current ratio x1.91.1 169.3%  
Inventory Days Days749 14.9%  
Debtors Days Days214 512.1%  
Net fixed assets Rs m5,38854,630 9.9%   
Share capital Rs m1,172964 121.6%   
"Free" reserves Rs m6,86023,628 29.0%   
Net worth Rs m8,03224,592 32.7%   
Long term debt Rs m2,552267 957.4%   
Total assets Rs m16,67689,531 18.6%  
Interest coverage x1.922.1 8.7%   
Debt to equity ratio x0.30 2,931.1%  
Sales to assets ratio x1.71.9 91.9%   
Return on assets %6.528.4 22.9%  
Return on equity %6.697.2 6.8%  
Return on capital %10.0137.2 7.3%  
Exports to sales %1.12.6 40.9%   
Imports to sales %0.20-   
Exports (fob) Rs m3064,371 7.0%   
Imports (cif) Rs m59NA-   
Fx inflow Rs m3066,919 4.4%   
Fx outflow Rs m5927,601 0.2%   
Net fx Rs m247-20,682 -1.2%   
CASH FLOW
From Operations Rs m56427,374 2.1%  
From Investments Rs m-896-3,917 22.9%  
From Financial Activity Rs m4,387-21,227 -20.7%  
Net Cashflow Rs m4,0552,230 181.9%  

Share Holding

Indian Promoters % 42.6 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 17.4 21.1 82.3%  
FIIs % 9.0 12.1 74.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 57.4 37.2 154.1%  
Shareholders   99,784 410,144 24.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PARAG MILK FOODS With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on PARAG MILK FOODS vs Nestle

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PARAG MILK FOODS vs Nestle Share Price Performance

Period PARAG MILK FOODS Nestle
1-Day -0.97% -3.08%
1-Month 4.06% -4.02%
1-Year 142.85% 18.26%
3-Year CAGR 23.29% 13.77%
5-Year CAGR -2.56% 17.76%

* Compound Annual Growth Rate

Here are more details on the PARAG MILK FOODS share price and the Nestle share price.

Moving on to shareholding structures...

The promoters of PARAG MILK FOODS hold a 42.6% stake in the company. In case of Nestle the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PARAG MILK FOODS and the shareholding pattern of Nestle.

Finally, a word on dividends...

In the most recent financial year, PARAG MILK FOODS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Nestle paid Rs 22.0, and its dividend payout ratio stood at 8.9%.

You may visit here to review the dividend history of PARAG MILK FOODS, and the dividend history of Nestle.



Today's Market

HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.