ADITYA BIRLA FASHION & RETAIL | FUTURE LIFESTYLE | ADITYA BIRLA FASHION & RETAIL/ FUTURE LIFESTYLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -40.5 | -0.0 | - | View Chart |
P/BV | x | 9.7 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADITYA BIRLA FASHION & RETAIL FUTURE LIFESTYLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA BIRLA FASHION & RETAIL Mar-23 |
FUTURE LIFESTYLE Mar-22 |
ADITYA BIRLA FASHION & RETAIL/ FUTURE LIFESTYLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | 90 | 401.3% | |
Low | Rs | 200 | 32 | 635.6% | |
Sales per share (Unadj.) | Rs | 130.9 | 133.0 | 98.4% | |
Earnings per share (Unadj.) | Rs | -0.6 | -124.6 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 12.3 | -94.2 | -13.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.5 | -93.5 | -31.6% | |
Shares outstanding (eoy) | m | 948.79 | 201.77 | 470.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.5 | 469.9% | |
Avg P/E ratio | x | -446.4 | -0.5 | 91,869.9% | |
P/CF ratio (eoy) | x | 22.7 | -0.6 | -3,537.5% | |
Price / Book Value ratio | x | 9.5 | -0.6 | -1,464.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 265,472 | 12,212 | 2,173.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,634 | 2,460 | 635.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124,179 | 26,842 | 462.6% | |
Other income | Rs m | 1,165 | 1,942 | 60.0% | |
Total revenues | Rs m | 125,344 | 28,784 | 435.5% | |
Gross profit | Rs m | 15,641 | -16,813 | -93.0% | |
Depreciation | Rs m | 12,270 | 6,134 | 200.0% | |
Interest | Rs m | 5,361 | 3,398 | 157.7% | |
Profit before tax | Rs m | -824 | -24,404 | 3.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -230 | 730 | -31.5% | |
Profit after tax | Rs m | -595 | -25,134 | 2.4% | |
Gross profit margin | % | 12.6 | -62.6 | -20.1% | |
Effective tax rate | % | 27.9 | -3.0 | -931.8% | |
Net profit margin | % | -0.5 | -93.6 | 0.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 71,701 | 28,616 | 250.6% | |
Current liabilities | Rs m | 70,875 | 48,534 | 146.0% | |
Net working cap to sales | % | 0.7 | -74.2 | -0.9% | |
Current ratio | x | 1.0 | 0.6 | 171.6% | |
Inventory Days | Days | 32 | 33 | 95.9% | |
Debtors Days | Days | 3 | 3 | 90.9% | |
Net fixed assets | Rs m | 94,627 | 9,388 | 1,008.0% | |
Share capital | Rs m | 9,488 | 404 | 2,350.8% | |
"Free" reserves | Rs m | 18,521 | -19,267 | -96.1% | |
Net worth | Rs m | 28,009 | -18,864 | -148.5% | |
Long term debt | Rs m | 15,076 | 11,677 | 129.1% | |
Total assets | Rs m | 166,328 | 44,428 | 374.4% | |
Interest coverage | x | 0.8 | -6.2 | -13.7% | |
Debt to equity ratio | x | 0.5 | -0.6 | -87.0% | |
Sales to assets ratio | x | 0.7 | 0.6 | 123.6% | |
Return on assets | % | 2.9 | -48.9 | -5.9% | |
Return on equity | % | -2.1 | 133.2 | -1.6% | |
Return on capital | % | 10.5 | 292.3 | 3.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,643 | 0 | - | |
Fx outflow | Rs m | 13,742 | 149 | 9,247.8% | |
Net fx | Rs m | -12,099 | -149 | 8,141.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,362 | 6,834 | 93.1% | |
From Investments | Rs m | -3,872 | 263 | -1,473.5% | |
From Financial Activity | Rs m | 3,255 | -6,975 | -46.7% | |
Net Cashflow | Rs m | 5,745 | 122 | 4,712.6% |
Indian Promoters | % | 51.9 | 20.3 | 255.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.3 | 27.0 | 127.4% | |
FIIs | % | 19.3 | 19.9 | 96.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.2 | 79.7 | 60.4% | |
Shareholders | 312,400 | 75,476 | 413.9% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare ADITYA BIRLA FASHION & RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADITYA BIRLA FASHION & RETAIL | FUTURE LIFESTYLE |
---|---|---|
1-Day | -0.06% | -1.02% |
1-Month | 26.88% | -2.01% |
1-Year | 19.72% | -69.00% |
3-Year CAGR | 14.81% | -68.09% |
5-Year CAGR | 4.57% | -66.78% |
* Compound Annual Growth Rate
Here are more details on the ADITYA BIRLA FASHION & RETAIL share price and the FUTURE LIFESTYLE share price.
Moving on to shareholding structures...
The promoters of ADITYA BIRLA FASHION & RETAIL hold a 51.9% stake in the company. In case of FUTURE LIFESTYLE the stake stands at 20.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA FASHION & RETAIL and the shareholding pattern of FUTURE LIFESTYLE.
Finally, a word on dividends...
In the most recent financial year, ADITYA BIRLA FASHION & RETAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
FUTURE LIFESTYLE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADITYA BIRLA FASHION & RETAIL, and the dividend history of FUTURE LIFESTYLE.
For a sector overview, read our retailing sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.