ADITYA BIRLA FASHION & RETAIL | METRO BRANDS | ADITYA BIRLA FASHION & RETAIL/ METRO BRANDS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -40.5 | 90.3 | - | View Chart |
P/BV | x | 9.7 | 19.2 | 50.8% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
ADITYA BIRLA FASHION & RETAIL METRO BRANDS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA BIRLA FASHION & RETAIL Mar-23 |
METRO BRANDS Mar-23 |
ADITYA BIRLA FASHION & RETAIL/ METRO BRANDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | 980 | 36.7% | |
Low | Rs | 200 | 506 | 39.6% | |
Sales per share (Unadj.) | Rs | 130.9 | 78.3 | 167.2% | |
Earnings per share (Unadj.) | Rs | -0.6 | 13.4 | -4.7% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 20.0 | 61.4% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 29.5 | 56.6 | 52.2% | |
Shares outstanding (eoy) | m | 948.79 | 271.73 | 349.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 9.5 | 22.5% | |
Avg P/E ratio | x | -446.4 | 55.5 | -803.6% | |
P/CF ratio (eoy) | x | 22.7 | 37.1 | 61.3% | |
Price / Book Value ratio | x | 9.5 | 13.1 | 72.2% | |
Dividend payout | % | 0 | 29.9 | -0.0% | |
Avg Mkt Cap | Rs m | 265,472 | 201,837 | 131.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,634 | 1,843 | 848.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124,179 | 21,271 | 583.8% | |
Other income | Rs m | 1,165 | 544 | 214.0% | |
Total revenues | Rs m | 125,344 | 21,815 | 574.6% | |
Gross profit | Rs m | 15,641 | 6,787 | 230.4% | |
Depreciation | Rs m | 12,270 | 1,810 | 677.8% | |
Interest | Rs m | 5,361 | 631 | 850.1% | |
Profit before tax | Rs m | -824 | 4,891 | -16.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -230 | 1,257 | -18.3% | |
Profit after tax | Rs m | -595 | 3,634 | -16.4% | |
Gross profit margin | % | 12.6 | 31.9 | 39.5% | |
Effective tax rate | % | 27.9 | 25.7 | 108.4% | |
Net profit margin | % | -0.5 | 17.1 | -2.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 71,701 | 15,236 | 470.6% | |
Current liabilities | Rs m | 70,875 | 5,358 | 1,322.9% | |
Net working cap to sales | % | 0.7 | 46.4 | 1.4% | |
Current ratio | x | 1.0 | 2.8 | 35.6% | |
Inventory Days | Days | 32 | 93 | 34.0% | |
Debtors Days | Days | 3 | 216 | 1.2% | |
Net fixed assets | Rs m | 94,627 | 13,987 | 676.6% | |
Share capital | Rs m | 9,488 | 1,359 | 698.3% | |
"Free" reserves | Rs m | 18,521 | 14,010 | 132.2% | |
Net worth | Rs m | 28,009 | 15,369 | 182.2% | |
Long term debt | Rs m | 15,076 | 0 | - | |
Total assets | Rs m | 166,328 | 29,223 | 569.2% | |
Interest coverage | x | 0.8 | 8.8 | 9.7% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.7 | 102.6% | |
Return on assets | % | 2.9 | 14.6 | 19.6% | |
Return on equity | % | -2.1 | 23.6 | -9.0% | |
Return on capital | % | 10.5 | 35.9 | 29.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 5.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1,147 | 0.0% | |
Fx inflow | Rs m | 1,643 | 0 | - | |
Fx outflow | Rs m | 13,742 | 1,160 | 1,184.5% | |
Net fx | Rs m | -12,099 | -1,160 | 1,042.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,362 | 3,807 | 167.1% | |
From Investments | Rs m | -3,872 | -515 | 751.2% | |
From Financial Activity | Rs m | 3,255 | -3,588 | -90.7% | |
Net Cashflow | Rs m | 5,745 | -297 | -1,933.5% |
Indian Promoters | % | 51.9 | 68.4 | 75.8% | |
Foreign collaborators | % | 0.0 | 5.8 | - | |
Indian inst/Mut Fund | % | 34.3 | 8.7 | 394.6% | |
FIIs | % | 19.3 | 2.7 | 718.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.2 | 25.8 | 186.3% | |
Shareholders | 312,400 | 62,653 | 498.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADITYA BIRLA FASHION & RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADITYA BIRLA FASHION & RETAIL | METRO BRANDS |
---|---|---|
1-Day | 1.42% | 1.36% |
1-Month | 29.74% | -4.61% |
1-Year | 22.97% | 26.92% |
3-Year CAGR | 15.66% | 29.93% |
5-Year CAGR | 4.88% | 17.01% |
* Compound Annual Growth Rate
Here are more details on the ADITYA BIRLA FASHION & RETAIL share price and the METRO BRANDS share price.
Moving on to shareholding structures...
The promoters of ADITYA BIRLA FASHION & RETAIL hold a 51.9% stake in the company. In case of METRO BRANDS the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA FASHION & RETAIL and the shareholding pattern of METRO BRANDS.
Finally, a word on dividends...
In the most recent financial year, ADITYA BIRLA FASHION & RETAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
METRO BRANDS paid Rs 4.0, and its dividend payout ratio stood at 29.9%.
You may visit here to review the dividend history of ADITYA BIRLA FASHION & RETAIL, and the dividend history of METRO BRANDS.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.