ADITYA BIRLA FASHION & RETAIL | SHOPPERS STOP | ADITYA BIRLA FASHION & RETAIL/ SHOPPERS STOP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -40.5 | 114.5 | - | View Chart |
P/BV | x | 9.7 | 40.5 | 24.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADITYA BIRLA FASHION & RETAIL SHOPPERS STOP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA BIRLA FASHION & RETAIL Mar-23 |
SHOPPERS STOP Mar-23 |
ADITYA BIRLA FASHION & RETAIL/ SHOPPERS STOP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | 819 | 43.9% | |
Low | Rs | 200 | 403 | 49.7% | |
Sales per share (Unadj.) | Rs | 130.9 | 366.8 | 35.7% | |
Earnings per share (Unadj.) | Rs | -0.6 | 10.6 | -5.9% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 45.4 | 27.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.5 | 17.6 | 167.7% | |
Shares outstanding (eoy) | m | 948.79 | 109.65 | 865.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.7 | 128.4% | |
Avg P/E ratio | x | -446.4 | 57.7 | -773.1% | |
P/CF ratio (eoy) | x | 22.7 | 13.5 | 168.9% | |
Price / Book Value ratio | x | 9.5 | 34.7 | 27.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 265,472 | 66,989 | 396.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,634 | 3,523 | 443.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124,179 | 40,221 | 308.7% | |
Other income | Rs m | 1,165 | 641 | 181.8% | |
Total revenues | Rs m | 125,344 | 40,862 | 306.7% | |
Gross profit | Rs m | 15,641 | 7,095 | 220.5% | |
Depreciation | Rs m | 12,270 | 3,816 | 321.5% | |
Interest | Rs m | 5,361 | 2,327 | 230.4% | |
Profit before tax | Rs m | -824 | 1,592 | -51.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -230 | 432 | -53.2% | |
Profit after tax | Rs m | -595 | 1,160 | -51.3% | |
Gross profit margin | % | 12.6 | 17.6 | 71.4% | |
Effective tax rate | % | 27.9 | 27.1 | 102.7% | |
Net profit margin | % | -0.5 | 2.9 | -16.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 71,701 | 19,207 | 373.3% | |
Current liabilities | Rs m | 70,875 | 23,998 | 295.3% | |
Net working cap to sales | % | 0.7 | -11.9 | -5.6% | |
Current ratio | x | 1.0 | 0.8 | 126.4% | |
Inventory Days | Days | 32 | 24 | 130.7% | |
Debtors Days | Days | 3 | 0 | 976.3% | |
Net fixed assets | Rs m | 94,627 | 23,516 | 402.4% | |
Share capital | Rs m | 9,488 | 548 | 1,730.4% | |
"Free" reserves | Rs m | 18,521 | 1,382 | 1,340.4% | |
Net worth | Rs m | 28,009 | 1,930 | 1,451.2% | |
Long term debt | Rs m | 15,076 | 208 | 7,234.3% | |
Total assets | Rs m | 166,328 | 42,723 | 389.3% | |
Interest coverage | x | 0.8 | 1.7 | 50.2% | |
Debt to equity ratio | x | 0.5 | 0.1 | 498.5% | |
Sales to assets ratio | x | 0.7 | 0.9 | 79.3% | |
Return on assets | % | 2.9 | 8.2 | 35.1% | |
Return on equity | % | -2.1 | 60.1 | -3.5% | |
Return on capital | % | 10.5 | 183.2 | 5.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,643 | 1,157 | 142.0% | |
Fx outflow | Rs m | 13,742 | 274 | 5,009.9% | |
Net fx | Rs m | -12,099 | 883 | -1,370.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,362 | 5,434 | 117.1% | |
From Investments | Rs m | -3,872 | -291 | 1,331.6% | |
From Financial Activity | Rs m | 3,255 | -5,373 | -60.6% | |
Net Cashflow | Rs m | 5,745 | -230 | -2,498.8% |
Indian Promoters | % | 51.9 | 64.4 | 80.5% | |
Foreign collaborators | % | 0.0 | 1.1 | - | |
Indian inst/Mut Fund | % | 34.3 | 29.6 | 116.0% | |
FIIs | % | 19.3 | 7.4 | 259.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.2 | 34.5 | 139.7% | |
Shareholders | 312,400 | 25,677 | 1,216.7% | ||
Pledged promoter(s) holding | % | 0.0 | 10.0 | - |
Compare ADITYA BIRLA FASHION & RETAIL With: AVENUE SUPERMARTS ADITYA VISION ARVIND FASHIONS TRENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADITYA BIRLA FASHION & RETAIL | Shoppers Stop |
---|---|---|
1-Day | 1.42% | -0.47% |
1-Month | 29.74% | -6.67% |
1-Year | 22.97% | 15.18% |
3-Year CAGR | 15.66% | 54.16% |
5-Year CAGR | 4.88% | 9.88% |
* Compound Annual Growth Rate
Here are more details on the ADITYA BIRLA FASHION & RETAIL share price and the Shoppers Stop share price.
Moving on to shareholding structures...
The promoters of ADITYA BIRLA FASHION & RETAIL hold a 51.9% stake in the company. In case of Shoppers Stop the stake stands at 65.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA FASHION & RETAIL and the shareholding pattern of Shoppers Stop.
Finally, a word on dividends...
In the most recent financial year, ADITYA BIRLA FASHION & RETAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Shoppers Stop paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADITYA BIRLA FASHION & RETAIL, and the dividend history of Shoppers Stop.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.