ADITYA BIRLA FASHION & RETAIL | V-MART RETAIL | ADITYA BIRLA FASHION & RETAIL/ V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -40.5 | -45.1 | - | View Chart |
P/BV | x | 9.7 | 5.1 | 190.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADITYA BIRLA FASHION & RETAIL V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA BIRLA FASHION & RETAIL Mar-23 |
V-MART RETAIL Mar-23 |
ADITYA BIRLA FASHION & RETAIL/ V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | 4,000 | 9.0% | |
Low | Rs | 200 | 2,112 | 9.5% | |
Sales per share (Unadj.) | Rs | 130.9 | 1,246.8 | 10.5% | |
Earnings per share (Unadj.) | Rs | -0.6 | -4.0 | 15.8% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 87.1 | 14.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.5 | 423.0 | 7.0% | |
Shares outstanding (eoy) | m | 948.79 | 19.77 | 4,799.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.5 | 87.2% | |
Avg P/E ratio | x | -446.4 | -769.8 | 58.0% | |
P/CF ratio (eoy) | x | 22.7 | 35.1 | 64.8% | |
Price / Book Value ratio | x | 9.5 | 7.2 | 131.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 265,472 | 60,421 | 439.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,634 | 2,555 | 611.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124,179 | 24,648 | 503.8% | |
Other income | Rs m | 1,165 | 150 | 778.2% | |
Total revenues | Rs m | 125,344 | 24,798 | 505.5% | |
Gross profit | Rs m | 15,641 | 2,766 | 565.5% | |
Depreciation | Rs m | 12,270 | 1,800 | 681.7% | |
Interest | Rs m | 5,361 | 1,246 | 430.3% | |
Profit before tax | Rs m | -824 | -130 | 633.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -230 | -52 | 445.1% | |
Profit after tax | Rs m | -595 | -78 | 757.7% | |
Gross profit margin | % | 12.6 | 11.2 | 112.3% | |
Effective tax rate | % | 27.9 | 39.7 | 70.2% | |
Net profit margin | % | -0.5 | -0.3 | 150.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 71,701 | 10,577 | 677.9% | |
Current liabilities | Rs m | 70,875 | 7,733 | 916.6% | |
Net working cap to sales | % | 0.7 | 11.5 | 5.8% | |
Current ratio | x | 1.0 | 1.4 | 74.0% | |
Inventory Days | Days | 32 | 13 | 251.0% | |
Debtors Days | Days | 3 | 0 | - | |
Net fixed assets | Rs m | 94,627 | 16,317 | 579.9% | |
Share capital | Rs m | 9,488 | 198 | 4,798.4% | |
"Free" reserves | Rs m | 18,521 | 8,165 | 226.8% | |
Net worth | Rs m | 28,009 | 8,362 | 334.9% | |
Long term debt | Rs m | 15,076 | 0 | - | |
Total assets | Rs m | 166,328 | 26,895 | 618.4% | |
Interest coverage | x | 0.8 | 0.9 | 94.5% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 81.5% | |
Return on assets | % | 2.9 | 4.3 | 66.0% | |
Return on equity | % | -2.1 | -0.9 | 226.2% | |
Return on capital | % | 10.5 | 13.3 | 78.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,643 | 0 | - | |
Fx outflow | Rs m | 13,742 | 0 | - | |
Net fx | Rs m | -12,099 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,362 | 1,808 | 352.0% | |
From Investments | Rs m | -3,872 | -1,586 | 244.2% | |
From Financial Activity | Rs m | 3,255 | -374 | -871.3% | |
Net Cashflow | Rs m | 5,745 | -152 | -3,781.4% |
Indian Promoters | % | 51.9 | 44.3 | 117.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.3 | 49.3 | 69.6% | |
FIIs | % | 19.3 | 15.3 | 125.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.2 | 55.7 | 86.5% | |
Shareholders | 312,400 | 22,471 | 1,390.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADITYA BIRLA FASHION & RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADITYA BIRLA FASHION & RETAIL | V-Mart Retail |
---|---|---|
1-Day | 1.42% | 1.47% |
1-Month | 29.74% | 4.06% |
1-Year | 22.97% | -0.52% |
3-Year CAGR | 15.66% | -6.08% |
5-Year CAGR | 4.88% | -4.36% |
* Compound Annual Growth Rate
Here are more details on the ADITYA BIRLA FASHION & RETAIL share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of ADITYA BIRLA FASHION & RETAIL hold a 51.9% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA FASHION & RETAIL and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, ADITYA BIRLA FASHION & RETAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADITYA BIRLA FASHION & RETAIL, and the dividend history of V-Mart Retail.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.