Compare Power Grid Corp. with ADANI POWER - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID ADANI POWER POWER GRID/
ADANI POWER
 
P/E (TTM) x 6.6 21.3 31.1% View Chart
P/BV x 1.5 95.6 1.5% View Chart
Dividend Yield % 6.2 0.0 -  

Financials

 POWER GRID   ADANI POWER
EQUITY SHARE DATA
    POWER GRID
Mar-21
ADANI POWER
Mar-21
POWER GRID/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs179109 164.5%   
Low Rs11426 438.5%   
Sales per share (Unadj.) Rs75.868.0 111.5%  
Earnings per share (Unadj.) Rs22.63.3 686.3%  
Cash flow per share (Unadj.) Rs45.611.6 393.4%  
Dividends per share (Unadj.) Rs12.000-  
Avg Dividend yield %8.20-  
Book value per share (Unadj.) Rs133.71.3 10,361.9%  
Shares outstanding (eoy) m5,231.593,856.94 135.6%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.91.0 194.9%   
Avg P/E ratio x6.520.5 31.7%  
P/CF ratio (eoy) x3.25.8 55.2%  
Price / Book Value ratio x1.152.3 2.1%  
Dividend payout %53.10-   
Avg Mkt Cap Rs m767,160260,343 294.7%   
No. of employees `000NANA-   
Total wages/salary Rs m21,1484,315 490.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m396,398262,215 151.2%  
Other income Rs m14,08519,282 73.0%   
Total revenues Rs m410,483281,497 145.8%   
Gross profit Rs m342,74586,685 395.4%  
Depreciation Rs m120,39232,017 376.0%   
Interest Rs m83,57851,063 163.7%   
Profit before tax Rs m152,86022,887 667.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m34,64310,188 340.0%   
Profit after tax Rs m118,21812,700 930.9%  
Gross profit margin %86.533.1 261.5%  
Effective tax rate %22.744.5 50.9%   
Net profit margin %29.84.8 615.8%  
BALANCE SHEET DATA
Current assets Rs m280,520173,829 161.4%   
Current liabilities Rs m488,189184,679 264.3%   
Net working cap to sales %-52.4-4.1 1,266.1%  
Current ratio x0.60.9 61.0%  
Inventory Days Days12026 456.5%  
Debtors Days Days316 21.3%  
Net fixed assets Rs m2,216,259611,636 362.3%   
Share capital Rs m52,31638,569 135.6%   
"Free" reserves Rs m647,045-33,594 -1,926.1%   
Net worth Rs m699,3614,976 14,055.0%   
Long term debt Rs m1,291,748525,720 245.7%   
Total assets Rs m2,645,279785,464 336.8%  
Interest coverage x2.81.4 195.3%   
Debt to equity ratio x1.8105.7 1.7%  
Sales to assets ratio x0.10.3 44.9%   
Return on assets %7.68.1 94.0%  
Return on equity %16.9255.2 6.6%  
Return on capital %11.913.9 85.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1630-   
Fx outflow Rs m15,2933 509,756.7%   
Net fx Rs m-15,130-3 504,323.3%   
CASH FLOW
From Operations Rs m293,12270,144 417.9%  
From Investments Rs m-89,730-21,876 410.2%  
From Financial Activity Rs m-205,211-56,548 362.9%  
Net Cashflow Rs m-3,624-8,281 43.8%  

Share Holding

Indian Promoters % 57.9 54.0 107.2%  
Foreign collaborators % 0.0 9.1 -  
Indian inst/Mut Fund % 34.9 28.8 121.2%  
FIIs % 26.5 16.7 159.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.1 36.9 114.2%  
Shareholders   689,678 370,670 186.1%  
Pledged promoter(s) holding % 0.0 46.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   INOX WIND ENERGY  GVK POWER & INFRA  RELIANCE INFRA  KKV AGRO POWERS   RATTANINDIA POWER  



Today's Market

Sensex Ends 336 Points Lower, Nifty Falls Below 18,200; Asian Paints Tanks 5%(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

POWER GRID 2020-21 Annual Report Analysis (Annual Result Update)

Oct 20, 2021 | Updated on Oct 20, 2021

Here's an analysis of the annual report of POWER GRID for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

POWER GRID Announces Quarterly Results (1QFY22); Net Profit Up 240.2% (Quarterly Result Update)

Aug 12, 2021 | Updated on Aug 12, 2021

For the quarter ended June 2021, POWER GRID has posted a net profit of Rs 55 bn (up 240.2% YoY). Sales on the other hand came in at Rs 102 bn (up 8.0% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

ADANI POWER 2020-21 Annual Report Analysis (Annual Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

Here's an analysis of the annual report of ADANI POWER for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of ADANI POWER. Also includes updates on the valuation of ADANI POWER.

ADANI POWER Announces Quarterly Results (4QFY21); Net Profit Up 101.0% (Quarterly Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

For the quarter ended March 2021, ADANI POWER has posted a net profit of Rs 131 m (up 101.0% YoY). Sales on the other hand came in at Rs 64 bn (up 3.3% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

Power Grid's InvIT IPO: Key Points to Consider (Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

5 Green Energy Stocks to Watch as India Readies for a Revolution(Views On News)

Oct 13, 2021

The excitement around green energy stocks has opened up a huge contrarian opportunity in the traditional energy space.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

POWER GRID SHARE PRICE


Oct 21, 2021 (Close)

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

POWER GRID 8-QTR ANALYSIS

COMPARE POWER GRID WITH

MARKET STATS