MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - real estate / construction
- PHOENIX MILL - SPML INFRA
PHOENIX MILL vs SPML INFRA - Comparison Results
Current Valuations
| PHOENIX MILL | SPML INFRA | PHOENIX MILL/ SPML INFRA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 14.3 | 1.3 | 1,115.0% | View Chart |
| P/BV | x | 2.9 | 0.0 | 6,651.2% | View Chart |
| Dividend Yield | % | 0.5 | 0.0 | - |
Financials
 PHOENIX MILL  SPML INFRA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| PHOENIX MILL Mar-18 |
SPML INFRA Mar-19 |
PHOENIX MILL/ SPML INFRA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 717 | 124 | 577.8% | |
| Low | Rs | 382 | 27 | 1,415.9% | |
| Sales per share (Unadj.) | Rs | 105.8 | 548.8 | 19.3% | |
| Earnings per share (Unadj.) | Rs | 16.7 | 10.8 | 153.9% | |
| Cash flow per share (Unadj.) | Rs | 29.6 | 13.8 | 214.6% | |
| Dividends per share (Unadj.) | Rs | 2.60 | 0 | - | |
| Dividend yield (eoy) | % | 0.5 | 0 | - | |
| Book value per share (Unadj.) | Rs | 186.2 | 114.6 | 162.4% | |
| Shares outstanding (eoy) | m | 153.14 | 36.65 | 417.8% | |
| Bonus/Rights/Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 5.2 | 0.1 | 3,776.0% | |
| Avg P/E ratio | x | 32.9 | 7.0 | 472.7% | |
| P/CF ratio (eoy) | x | 18.5 | 5.5 | 339.1% | |
| Price / Book Value ratio | x | 3.0 | 0.7 | 448.0% | |
| Dividend payout | % | 15.6 | 0 | - | |
| Avg Mkt Cap | Rs m | 84,135 | 2,767 | 3,040.6% | |
| No. of employees | `000 | 0.1 | 0.7 | 16.3% | |
| Total wages/salary | Rs m | 1,473 | 620 | 237.6% | |
| Avg. sales/employee | Rs Th | 143,340.7 | 29,068.2 | 493.1% | |
| Avg. wages/employee | Rs Th | 13,032.7 | 895.5 | 1,455.3% | |
| Avg. net profit/employee | Rs Th | 22,615.0 | 574.1 | 3,939.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 16,198 | 20,115 | 80.5% | |
| Other income | Rs m | 556 | 651 | 85.4% | |
| Total revenues | Rs m | 16,754 | 20,766 | 80.7% | |
| Gross profit | Rs m | 7,774 | 1,710 | 454.7% | |
| Depreciation | Rs m | 1,983 | 109 | 1,822.4% | |
| Interest | Rs m | 3,476 | 1,606 | 216.4% | |
| Profit before tax | Rs m | 2,871 | 646 | 444.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 442 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 758 | 249 | 305.0% | |
| Profit after tax | Rs m | 2,556 | 397 | 643.2% | |
| Gross profit margin | % | 48.0 | 8.5 | 564.6% | |
| Effective tax rate | % | 26.4 | 38.5 | 68.6% | |
| Net profit margin | % | 15.8 | 2.0 | 798.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,487 | 21,031 | 68.9% | |
| Current liabilities | Rs m | 15,603 | 20,351 | 76.7% | |
| Net working cap to sales | % | -6.9 | 3.4 | -204.2% | |
| Current ratio | x | 0.9 | 1.0 | 89.8% | |
| Inventory Days | Days | 149 | 12 | 1,233.1% | |
| Debtors Days | Days | 29 | 123 | 23.7% | |
| Net fixed assets | Rs m | 57,990 | 3,374 | 1,718.5% | |
| Share capital | Rs m | 306 | 82 | 374.0% | |
| "Free" reserves | Rs m | 28,211 | 4,119 | 684.8% | |
| Net worth | Rs m | 28,517 | 4,201 | 678.8% | |
| Long term debt | Rs m | 31,972 | 6,762 | 472.8% | |
| Total assets | Rs m | 84,973 | 34,956 | 243.1% | |
| Interest coverage | x | 1.8 | 1.4 | 130.2% | |
| Debt to equity ratio | x | 1.1 | 1.6 | 69.7% | |
| Sales to assets ratio | x | 0.2 | 0.6 | 33.1% | |
| Return on assets | % | 7.1 | 5.7 | 123.8% | |
| Return on equity | % | 9.0 | 9.5 | 94.8% | |
| Return on capital | % | 11.2 | 20.5 | 54.6% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 3 | 0 | - | |
| Fx outflow | Rs m | 5 | 0 | - | |
| Net fx | Rs m | -2 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 15,177 | 1,777 | 854.3% | |
| From Investments | Rs m | -18,249 | -290 | 6,284.0% | |
| From Financial Activity | Rs m | 2,774 | -1,681 | -165.0% | |
| Net Cashflow | Rs m | -298 | 120 | -247.5% | |
Share Holding
| Indian Promoters | % | 65.9 | 59.5 | 110.8% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.2 | 0.0 | - | |
| FIIs | % | 23.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 6.9 | 40.4 | 17.1% | |
| Shareholders | 8,578 | 5,825 | 147.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PHOENIX MILL With: ARSS INFRASTRUCTURE ANANT RAJ LTD. GODREJ PROPERTIES ZANDU REALTY ANSAL PROPERTIES
Today's Market
Sensex Zooms 1,028 Points; Oil & Gas, FMCG and Metal Stocks Rally(Closing)
Indian share markets continued to trade in the green during closing hours and ended their day on a strong note, tracking global cues.
Related Views on News
PHOENIX MILL Surges by 6%; BSE REALTY Index Up 1.4% (Market Updates)
Mar 31, 2020 | Updated on Mar 31, 2020PHOENIX MILL share price has surged by 6% and its current market price is Rs 570. The BSE REALTY is up by 1.4%. The top gainers in the BSE REALTY Index is PHOENIX MILL (up 5.6%). The top losers are OMAXE LTD (down 0.4%) and OBEROI REALTY (down 1.2%).
PRESTIGE ESTATES Plunges by 9%; BSE REALTY Index Up 1.3% (Market Updates)
Mar 31, 2020 | Updated on Mar 31, 2020PRESTIGE ESTATES share price has plunged by 9% and its current market price is Rs 194. The BSE REALTY is up by 1.3%. The top gainers in the BSE REALTY Index are GODREJ PROPERTIES (up 2.6%) and INDIABULLS REAL EST (up 2.6%). The top losers are PRESTIGE ESTATES (down 9.0%) and PHOENIX MILL (down 6.5%).
PRESTIGE ESTATES Plunges by 9%; BSE REALTY Index Up 1.6% (Market Updates)
Mar 31, 2020 | Updated on Mar 31, 2020PRESTIGE ESTATES share price has plunged by 9% and its current market price is Rs 194. The BSE REALTY is up by 1.6%. The top gainers in the BSE REALTY Index are GODREJ PROPERTIES (up 3.7%) and DLF (up 2.5%). The top losers are PRESTIGE ESTATES (down 9.0%) and PHOENIX MILL (down 6.5%).
SPML INFRA 2018-19 Annual Report Analysis (Annual Result Update)
Sep 30, 2019 | Updated on Sep 30, 2019Here's an analysis of the annual report of SPML INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SPML INFRA. Also includes updates on the valuation of SPML INFRA.
SPML INFRA Announces Quarterly Results (1QFY20); Net Profit Down 26.9% (Quarterly Result Update)
Aug 20, 2019 | Updated on Aug 20, 2019For the quarter ended June 2019, SPML INFRA has posted a net profit of Rs 90 m (down 26.9% YoY). Sales on the other hand came in at Rs 2 bn (down 37.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.
More Views on NewsMost Popular
If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)
Mar 19, 2020Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.
Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)
Mar 19, 2020The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...
A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)
Mar 25, 2020I see a big opportunity to make fast profits on the horizon.
Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)
Mar 24, 2020Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.
The Biggest Trading Opportunity of 2020 is Here...
Mar 26, 2020India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!
MoreOUR TOP 5 IDEAS
- How to Trade the Coronavirus Crash - Download this FREE Report Now
- How to Profit Even During These Times of Crisis: Vijay Bhambwani Reveals his Strategy...
- The Best Stocks For 2020 - How to Spot Multibagger Ideas. FREE Sign up!
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!
PHOENIX MILL SHARE PRICE
Mar 31, 2020 (Close)
TRACK PHOENIX MILL
- Track your investment in PHOENIX MILL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON PHOENIX MILL
PHOENIX MILL - UNITECH COMPARISON
COMPARE PHOENIX MILL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.