PHOENIX MILL | SPML INFRA | PHOENIX MILL/ SPML INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.6 | 3.1 | 1,040.0% | View Chart |
P/BV | x | 4.1 | 0.1 | 3,801.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PHOENIX MILL Mar-18 |
SPML INFRA Mar-19 |
PHOENIX MILL/ SPML INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 717 | 124 | 577.8% | |
Low | Rs | 382 | 27 | 1,415.9% | |
Sales per share (Unadj.) | Rs | 105.8 | 548.8 | 19.3% | |
Earnings per share (Unadj.) | Rs | 16.7 | 10.8 | 153.9% | |
Cash flow per share (Unadj.) | Rs | 29.6 | 13.8 | 214.6% | |
Dividends per share (Unadj.) | Rs | 2.60 | 0 | - | |
Dividend yield (eoy) | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 186.2 | 114.6 | 162.4% | |
Shares outstanding (eoy) | m | 153.14 | 36.65 | 417.8% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 5.2 | 0.1 | 3,776.0% | |
Avg P/E ratio | x | 32.9 | 7.0 | 472.7% | |
P/CF ratio (eoy) | x | 18.5 | 5.5 | 339.1% | |
Price / Book Value ratio | x | 3.0 | 0.7 | 448.0% | |
Dividend payout | % | 15.6 | 0 | - | |
Avg Mkt Cap | Rs m | 84,135 | 2,767 | 3,040.6% | |
No. of employees | `000 | 0.1 | 0.7 | 16.3% | |
Total wages/salary | Rs m | 1,473 | 620 | 237.6% | |
Avg. sales/employee | Rs Th | 143,340.7 | 29,068.2 | 493.1% | |
Avg. wages/employee | Rs Th | 13,032.7 | 895.5 | 1,455.3% | |
Avg. net profit/employee | Rs Th | 22,615.0 | 574.1 | 3,939.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,198 | 20,115 | 80.5% | |
Other income | Rs m | 556 | 651 | 85.4% | |
Total revenues | Rs m | 16,754 | 20,766 | 80.7% | |
Gross profit | Rs m | 7,774 | 1,710 | 454.7% | |
Depreciation | Rs m | 1,983 | 109 | 1,822.4% | |
Interest | Rs m | 3,476 | 1,606 | 216.4% | |
Profit before tax | Rs m | 2,871 | 646 | 444.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 442 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 758 | 249 | 305.0% | |
Profit after tax | Rs m | 2,556 | 397 | 643.2% | |
Gross profit margin | % | 48.0 | 8.5 | 564.6% | |
Effective tax rate | % | 26.4 | 38.5 | 68.6% | |
Net profit margin | % | 15.8 | 2.0 | 798.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,487 | 21,031 | 68.9% | |
Current liabilities | Rs m | 15,603 | 20,351 | 76.7% | |
Net working cap to sales | % | -6.9 | 3.4 | -204.2% | |
Current ratio | x | 0.9 | 1.0 | 89.8% | |
Inventory Days | Days | 149 | 12 | 1,233.1% | |
Debtors Days | Days | 29 | 123 | 23.7% | |
Net fixed assets | Rs m | 57,990 | 3,374 | 1,718.5% | |
Share capital | Rs m | 306 | 82 | 374.0% | |
"Free" reserves | Rs m | 28,211 | 4,119 | 684.8% | |
Net worth | Rs m | 28,517 | 4,201 | 678.8% | |
Long term debt | Rs m | 31,972 | 6,762 | 472.8% | |
Total assets | Rs m | 84,973 | 34,956 | 243.1% | |
Interest coverage | x | 1.8 | 1.4 | 130.2% | |
Debt to equity ratio | x | 1.1 | 1.6 | 69.7% | |
Sales to assets ratio | x | 0.2 | 0.6 | 33.1% | |
Return on assets | % | 7.1 | 5.7 | 123.8% | |
Return on equity | % | 9.0 | 9.5 | 94.8% | |
Return on capital | % | 11.2 | 20.5 | 54.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | - | |
Net fx | Rs m | -2 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,177 | 1,777 | 854.3% | |
From Investments | Rs m | -18,249 | -290 | 6,284.0% | |
From Financial Activity | Rs m | 2,774 | -1,681 | -165.0% | |
Net Cashflow | Rs m | -298 | 120 | -247.5% |
Indian Promoters | % | 65.9 | 59.5 | 110.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 0.0 | - | |
FIIs | % | 23.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.9 | 40.4 | 17.1% | |
Shareholders | 8,578 | 5,825 | 147.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PHOENIX MILL With: ERA INFRA ENGG. REL.INDUS.INFRAS DB REALTY UNITECH ANSAL PROPERTIES
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SPML INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SPML INFRA. Also includes updates on the valuation of SPML INFRA.
For the quarter ended June 2019, SPML INFRA has posted a net profit of Rs 90 m (down 26.9% YoY). Sales on the other hand came in at Rs 2 bn (down 37.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.
For the quarter ended June 2019, PHOENIX MILL has posted a net profit of Rs 1 bn (up 127.5% YoY). Sales on the other hand came in at Rs 6 bn (up 48.9% YoY). Read on for a complete analysis of PHOENIX MILL's quarterly results.
For the quarter ended March 2019, SPML INFRA has posted a net profit of Rs 128 m (down 34.2% YoY). Sales on the other hand came in at Rs 4 bn (down 26.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
This could be the biggest wealth creator of the decade.
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More