Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APOLLO TRICOAT TUBES vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APOLLO TRICOAT TUBES JSW STEEL APOLLO TRICOAT TUBES/
JSW STEEL
 
P/E (TTM) x 51.0 9.8 518.1% View Chart
P/BV x 14.1 2.2 627.4% View Chart
Dividend Yield % 0.0 2.8 -  

Financials

 APOLLO TRICOAT TUBES   JSW STEEL
EQUITY SHARE DATA
    APOLLO TRICOAT TUBES
Mar-22
JSW STEEL
Mar-22
APOLLO TRICOAT TUBES/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs1,790777 230.5%   
Low Rs661471 140.3%   
Sales per share (Unadj.) Rs449.4609.8 73.7%  
Earnings per share (Unadj.) Rs23.083.4 27.5%  
Cash flow per share (Unadj.) Rs26.1108.4 24.1%  
Dividends per share (Unadj.) Rs017.35 0.0%  
Avg Dividend yield %02.8 0.0%  
Book value per share (Unadj.) Rs73.0279.3 26.1%  
Shares outstanding (eoy) m60.802,400.50 2.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.71.0 266.6%   
Avg P/E ratio x53.47.5 713.4%  
P/CF ratio (eoy) x46.95.8 815.8%  
Price / Book Value ratio x16.82.2 751.6%  
Dividend payout %020.8 0.0%   
Avg Mkt Cap Rs m74,5101,497,314 5.0%   
No. of employees `000NANA-   
Total wages/salary Rs m22834,930 0.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m27,3211,463,710 1.9%  
Other income Rs m2415,310 0.2%   
Total revenues Rs m27,3451,479,020 1.8%   
Gross profit Rs m2,087382,660 0.5%  
Depreciation Rs m19160,010 0.3%   
Interest Rs m5049,680 0.1%   
Profit before tax Rs m1,870288,280 0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m47488,070 0.5%   
Profit after tax Rs m1,397200,210 0.7%  
Gross profit margin %7.626.1 29.2%  
Effective tax rate %25.330.6 82.9%   
Net profit margin %5.113.7 37.4%  
BALANCE SHEET DATA
Current assets Rs m2,375653,740 0.4%   
Current liabilities Rs m2,217575,510 0.4%   
Net working cap to sales %0.65.3 10.8%  
Current ratio x1.11.1 94.3%  
Inventory Days Days1436 40.0%  
Debtors Days Days02 26.8%  
Net fixed assets Rs m5,0321,311,110 0.4%   
Share capital Rs m1223,010 4.0%   
"Free" reserves Rs m4,318667,550 0.6%   
Net worth Rs m4,440670,560 0.7%   
Long term debt Rs m358579,290 0.1%   
Total assets Rs m7,4061,964,850 0.4%  
Interest coverage x38.76.8 568.9%   
Debt to equity ratio x0.10.9 9.3%  
Sales to assets ratio x3.70.7 495.2%   
Return on assets %19.512.7 153.5%  
Return on equity %31.529.9 105.3%  
Return on capital %40.027.0 148.0%  
Exports to sales %015.9 0.0%   
Imports to sales %021.3 0.0%   
Exports (fob) Rs mNA232,380 0.0%   
Imports (cif) Rs mNA311,750 0.0%   
Fx inflow Rs m0235,430 0.0%   
Fx outflow Rs m62350,370 0.0%   
Net fx Rs m-62-114,940 0.1%   
CASH FLOW
From Operations Rs m2,384262,700 0.9%  
From Investments Rs m-1,769-159,870 1.1%  
From Financial Activity Rs m-182-146,570 0.1%  
Net Cashflow Rs m433-31,350 -1.4%  

Share Holding

Indian Promoters % 55.8 43.4 128.5%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 4.4 20.2 21.9%  
FIIs % 2.3 10.6 21.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 55.0 80.4%  
Shareholders   39,510 694,916 5.7%  
Pledged promoter(s) holding % 0.0 14.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APOLLO TRICOAT TUBES With:   TATA STEEL    JINDAL STAINLESS    MAHARASHTRA SEAMLESS    RATNAMANI METALS    JINDAL SAW    


More on APOLLO TRICOAT TUBES vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TRICOAT TUBES vs JSW Steel Share Price Performance

Period APOLLO TRICOAT TUBES JSW Steel S&P BSE METAL
1-Day 2.19% -1.47% -0.93%
1-Month 1.38% -8.74% -6.43%
1-Year 29.94% -8.60% -14.38%
3-Year CAGR 63.32% 41.14% 27.27%
5-Year CAGR 63.72% 20.03% 5.40%

* Compound Annual Growth Rate

Here are more details on the APOLLO TRICOAT TUBES share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of APOLLO TRICOAT TUBES hold a 55.8% stake in the company. In case of JSW Steel the stake stands at 45.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TRICOAT TUBES and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, APOLLO TRICOAT TUBES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW Steel paid Rs 17.4, and its dividend payout ratio stood at 20.8%.

You may visit here to review the dividend history of APOLLO TRICOAT TUBES, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Tumbles 500 Points, Nifty Below 17,000; Hindalco, Kotak Mahindra Bank & Maruti Suzuki Top Losers(10:30 am)

Asian share markets opened lower today, extending falls on Wall Street, where fears grew that monetary tightening could lead to a global recession.