Compare MARATHON NEXTGEN with DLF - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARATHON NEXTGEN REALTY vs DLF - Comparison Results

MARATHON NEXTGEN REALTY     Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DLF 
   Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARATHON NEXTGEN REALTY DLF MARATHON NEXTGEN REALTY/
DLF
 
P/E (TTM) x 4.7 -16.9 - View Chart
P/BV x 0.3 0.9 30.2% View Chart
Dividend Yield % 0.9 1.2 75.0%  

Financials

 MARATHON NEXTGEN REALTY   DLF
EQUITY SHARE DATA
    MARATHON NEXTGEN REALTY
Mar-19
DLF
Mar-18
MARATHON NEXTGEN REALTY/
DLF
5-Yr Chart
Click to enlarge
High Rs444274 162.2%   
Low Rs91146 62.2%   
Sales per share (Unadj.) Rs17.937.4 47.8%  
Earnings per share (Unadj.) Rs5.225.0 20.8%  
Cash flow per share (Unadj.) Rs5.628.0 20.0%  
Dividends per share (Unadj.) Rs0.502.00 25.0%  
Dividend yield (eoy) %0.21.0 19.6%  
Book value per share (Unadj.) Rs132.1192.9 68.5%  
Shares outstanding (eoy) m46.001,791.75 2.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x15.05.6 266.8%   
Avg P/E ratio x51.58.4 612.5%  
P/CF ratio (eoy) x47.97.5 637.2%  
Price / Book Value ratio x2.01.1 186.1%  
Dividend payout %9.68.0 120.2%   
Avg Mkt Cap Rs m12,314376,447 3.3%   
No. of employees `0000.11.6 5.0%   
Total wages/salary Rs m623,436 1.8%   
Avg. sales/employee Rs Th10,029.341,247.2 24.3%   
Avg. wages/employee Rs Th751.22,113.1 35.6%   
Avg. net profit/employee Rs Th2,915.927,532.5 10.6%   
INCOME DATA
Net Sales Rs m82267,068 1.2%  
Other income Rs m79,569 0.1%   
Total revenues Rs m82976,637 1.1%   
Gross profit Rs m52123,774 2.2%  
Depreciation Rs m185,335 0.3%   
Interest Rs m21229,507 0.7%   
Profit before tax Rs m298-1,499 -19.9%   
Minority Interest Rs m01,844 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m087,653 0.0%   
Tax Rs m5943,230 0.1%   
Profit after tax Rs m23944,768 0.5%  
Gross profit margin %63.335.4 178.6%  
Effective tax rate %19.7-2,884.3 -0.7%   
Net profit margin %29.166.8 43.6%  
BALANCE SHEET DATA
Current assets Rs m8,063294,547 2.7%   
Current liabilities Rs m5,164170,858 3.0%   
Net working cap to sales %352.6184.4 191.2%  
Current ratio x1.61.7 90.6%  
Inventory Days Days2,2721,075 211.3%  
Debtors Days Days2470 34.9%  
Net fixed assets Rs m2,39282,196 2.9%   
Share capital Rs m2303,568 6.4%   
"Free" reserves Rs m5,844342,035 1.7%   
Net worth Rs m6,074345,603 1.8%   
Long term debt Rs m3,53162,389 5.7%   
Total assets Rs m14,978626,562 2.4%  
Interest coverage x2.40.9 253.6%   
Debt to equity ratio x0.60.2 322.0%  
Sales to assets ratio x0.10.1 51.3%   
Return on assets %3.011.9 25.4%  
Return on equity %3.913.0 30.4%  
Return on capital %5.328.8 18.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m017 0.0%   
Fx outflow Rs m03,429 0.0%   
Net fx Rs m0-3,412 0.0%   
CASH FLOW
From Operations Rs m1,00672,445 1.4%  
From Investments Rs m-3,117-35,782 8.7%  
From Financial Activity Rs m2,031-57,226 -3.5%  
Net Cashflow Rs m-79-20,564 0.4%  

Share Holding

Indian Promoters % 75.0 74.9 100.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.5 -  
FIIs % 0.0 19.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 4.7 531.9%  
Shareholders   4,630 432,951 1.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARATHON NEXTGEN REALTY With:   JAIPRAKASH ASSO.  PATEL ENGG.  POKARNA  BRIGADE ENTERPRISES  ORBIT CORP  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (4QFY19); Net Profit Up 1050.8% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, DLF has posted a net profit of Rs 4 bn (up 1050.8% YoY). Sales on the other hand came in at Rs 25 bn (up 81.5% YoY). Read on for a complete analysis of DLF's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MARATHON NEXTGEN REALTY SHARE PRICE


Oct 23, 2020 (Close)

TRACK MARATHON NEXTGEN REALTY

  • Track your investment in MARATHON NEXTGEN REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MARATHON NEXTGEN REALTY

MARATHON NEXTGEN REALTY - ANANT RAJ. COMPARISON

COMPARE MARATHON NEXTGEN REALTY WITH

MARKET STATS