MARATHON NEXTGEN | J KUMAR INFRA | MARATHON NEXTGEN/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.2 | 6.3 | 114.1% | View Chart |
P/BV | x | 0.4 | 0.3 | 161.3% | View Chart |
Dividend Yield | % | 0.6 | 0.9 | 65.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARATHON NEXTGEN Mar-19 |
J KUMAR INFRA Mar-20 |
MARATHON NEXTGEN/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 444 | 181 | 245.5% | |
Low | Rs | 91 | 65 | 139.6% | |
Sales per share (Unadj.) | Rs | 17.9 | 392.6 | 4.6% | |
Earnings per share (Unadj.) | Rs | 5.2 | 24.3 | 21.4% | |
Cash flow per share (Unadj.) | Rs | 5.6 | 40.9 | 13.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.25 | 40.0% | |
Dividend yield (eoy) | % | 0.2 | 1.0 | 18.4% | |
Book value per share (Unadj.) | Rs | 132.1 | 242.0 | 54.6% | |
Shares outstanding (eoy) | m | 46.00 | 75.67 | 60.8% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 15.0 | 0.3 | 4,775.0% | |
Avg P/E ratio | x | 51.5 | 5.1 | 1,015.0% | |
P/CF ratio (eoy) | x | 47.9 | 3.0 | 1,592.5% | |
Price / Book Value ratio | x | 2.0 | 0.5 | 398.5% | |
Dividend payout | % | 9.6 | 5.2 | 186.7% | |
Avg Mkt Cap | Rs m | 12,314 | 9,315 | 132.2% | |
No. of employees | `000 | 0.1 | 7.8 | 1.1% | |
Total wages/salary | Rs m | 62 | 2,987 | 2.1% | |
Avg. sales/employee | Rs Th | 10,029.3 | 3,812.3 | 263.1% | |
Avg. wages/employee | Rs Th | 751.2 | 383.3 | 196.0% | |
Avg. net profit/employee | Rs Th | 2,915.9 | 235.6 | 1,237.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 822 | 29,705 | 2.8% | |
Other income | Rs m | 7 | 283 | 2.4% | |
Total revenues | Rs m | 829 | 29,988 | 2.8% | |
Gross profit | Rs m | 521 | 4,289 | 12.1% | |
Depreciation | Rs m | 18 | 1,263 | 1.4% | |
Interest | Rs m | 212 | 977 | 21.7% | |
Profit before tax | Rs m | 298 | 2,333 | 12.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 59 | 497 | 11.8% | |
Profit after tax | Rs m | 239 | 1,836 | 13.0% | |
Gross profit margin | % | 63.3 | 14.4 | 438.6% | |
Effective tax rate | % | 19.7 | 21.3 | 92.5% | |
Net profit margin | % | 29.1 | 6.2 | 470.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,063 | 23,764 | 33.9% | |
Current liabilities | Rs m | 5,164 | 17,033 | 30.3% | |
Net working cap to sales | % | 352.6 | 22.7 | 1,555.9% | |
Current ratio | x | 1.6 | 1.4 | 111.9% | |
Inventory Days | Days | 2,272 | 38 | 5,915.5% | |
Debtors Days | Days | 24 | 79 | 30.8% | |
Net fixed assets | Rs m | 2,392 | 9,532 | 25.1% | |
Share capital | Rs m | 230 | 378 | 60.8% | |
"Free" reserves | Rs m | 5,844 | 17,931 | 32.6% | |
Net worth | Rs m | 6,074 | 18,310 | 33.2% | |
Long term debt | Rs m | 3,531 | 978 | 361.2% | |
Total assets | Rs m | 14,978 | 36,795 | 40.7% | |
Interest coverage | x | 2.4 | 3.4 | 71.1% | |
Debt to equity ratio | x | 0.6 | 0.1 | 1,088.7% | |
Sales to assets ratio | x | 0.1 | 0.8 | 6.8% | |
Return on assets | % | 3.0 | 7.6 | 39.4% | |
Return on equity | % | 3.9 | 10.0 | 39.3% | |
Return on capital | % | 5.3 | 17.2 | 30.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 2,665 | 0.0% | |
Fx outflow | Rs m | 0 | 992 | 0.0% | |
Net fx | Rs m | 0 | 1,672 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,006 | 2,589 | 38.9% | |
From Investments | Rs m | -3,117 | -1,226 | 254.2% | |
From Financial Activity | Rs m | 2,031 | -1,475 | -137.7% | |
Net Cashflow | Rs m | -79 | -113 | 70.2% |
Indian Promoters | % | 75.0 | 51.0 | 147.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.4 | - | |
FIIs | % | 0.0 | 17.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 20.7 | 120.8% | |
Shareholders | 4,630 | 6,073 | 76.2% | ||
Pledged promoter(s) holding | % | 0.0 | 24.3 | - |
Compare MARATHON NEXTGEN With: BL KASHYAP & SONS ENGINEERS INDIA ARSS INFRASTRUCTURE C & C CONSTRUCTIONS PRAJAY ENGINEERING
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
For the quarter ended December 2019, J KUMAR INFRA has posted a net profit of Rs 557 m (up 26.0% YoY). Sales on the other hand came in at Rs 8 bn (up 15.6% YoY). Read on for a complete analysis of J KUMAR INFRA's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of J KUMAR INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of J KUMAR INFRA. Also includes updates on the valuation of J KUMAR INFRA.
For the quarter ended June 2019, J KUMAR INFRA has posted a net profit of Rs 409 m (up 1.8% YoY). Sales on the other hand came in at Rs 7 bn (up 8.0% YoY). Read on for a complete analysis of J KUMAR INFRA's quarterly results.
For the quarter ended March 2019, J KUMAR INFRA has posted a net profit of Rs 573 m (up 4.6% YoY). Sales on the other hand came in at Rs 10 bn (up 7.3% YoY). Read on for a complete analysis of J KUMAR INFRA's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More