Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POLYCAB INDIA vs UNIVERSAL CABLES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POLYCAB INDIA UNIVERSAL CABLES POLYCAB INDIA/
UNIVERSAL CABLES
 
P/E (TTM) x 49.8 86.4 57.7% View Chart
P/BV x 12.7 1.3 945.9% View Chart
Dividend Yield % 0.4 0.5 69.2%  

Financials

 POLYCAB INDIA   UNIVERSAL CABLES
EQUITY SHARE DATA
    POLYCAB INDIA
Mar-23
UNIVERSAL CABLES
Mar-23
POLYCAB INDIA/
UNIVERSAL CABLES
5-Yr Chart
Click to enlarge
High Rs3,142388 809.8%   
Low Rs2,045123 1,664.6%   
Sales per share (Unadj.) Rs942.0634.6 148.4%  
Earnings per share (Unadj.) Rs85.634.0 251.4%  
Cash flow per share (Unadj.) Rs99.640.5 245.7%  
Dividends per share (Unadj.) Rs20.003.00 666.7%  
Avg Dividend yield %0.81.2 65.7%  
Book value per share (Unadj.) Rs440.6431.3 102.2%  
Shares outstanding (eoy) m149.7734.70 431.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.4 684.1%   
Avg P/E ratio x30.37.5 403.9%  
P/CF ratio (eoy) x26.06.3 413.3%  
Price / Book Value ratio x5.90.6 993.9%  
Dividend payout %23.48.8 265.2%   
Avg Mkt Cap Rs m388,4168,862 4,382.9%   
No. of employees `000NANA-   
Total wages/salary Rs m4,568874 522.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m141,07822,020 640.7%  
Other income Rs m1,364176 774.1%   
Total revenues Rs m142,44222,196 641.8%   
Gross profit Rs m18,3972,538 725.0%  
Depreciation Rs m2,092225 930.7%   
Interest Rs m598974 61.3%   
Profit before tax Rs m17,0731,515 1,126.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,250334 1,274.3%   
Profit after tax Rs m12,8231,182 1,085.3%  
Gross profit margin %13.011.5 113.2%  
Effective tax rate %24.922.0 113.1%   
Net profit margin %9.15.4 169.4%  
BALANCE SHEET DATA
Current assets Rs m69,08712,649 546.2%   
Current liabilities Rs m26,2667,819 335.9%   
Net working cap to sales %30.421.9 138.4%  
Current ratio x2.61.6 162.6%  
Inventory Days Days40228 17.6%  
Debtors Days Days321,475 2.2%  
Net fixed assets Rs m25,15415,454 162.8%   
Share capital Rs m1,498347 431.6%   
"Free" reserves Rs m64,49814,619 441.2%   
Net worth Rs m65,99514,966 441.0%   
Long term debt Rs m422,398 1.8%   
Total assets Rs m94,24128,103 335.3%  
Interest coverage x29.62.6 1,157.2%   
Debt to equity ratio x00.2 0.4%  
Sales to assets ratio x1.50.8 191.1%   
Return on assets %14.27.7 185.7%  
Return on equity %19.47.9 246.1%  
Return on capital %26.814.3 186.7%  
Exports to sales %05.2 0.0%   
Imports to sales %012.7 0.0%   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNA2,798 0.0%   
Fx inflow Rs m01,153 0.0%   
Fx outflow Rs m02,798 0.0%   
Net fx Rs m0-1,645 -0.0%   
CASH FLOW
From Operations Rs m14,2751,430 998.1%  
From Investments Rs m-12,026-152 7,890.3%  
From Financial Activity Rs m-2,271-1,273 178.3%  
Net Cashflow Rs m-225 -479.7%  

Share Holding

Indian Promoters % 65.2 61.9 105.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.2 6.5 296.0%  
FIIs % 12.0 0.3 3,983.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.8 38.1 91.2%  
Shareholders   423,787 14,939 2,836.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POLYCAB INDIA With:   KEI INDUSTRIES    STERLITE TECH    FINOLEX CABLES    


More on POLYCAB INDIA vs UNIVERSAL CABLES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

POLYCAB INDIA vs UNIVERSAL CABLES Share Price Performance

Period POLYCAB INDIA UNIVERSAL CABLES
1-Day -0.52% -0.91%
1-Month 11.34% 30.35%
1-Year 75.77% 54.64%
3-Year CAGR 55.79% 62.30%
5-Year CAGR 54.06% 22.48%

* Compound Annual Growth Rate

Here are more details on the POLYCAB INDIA share price and the UNIVERSAL CABLES share price.

Moving on to shareholding structures...

The promoters of POLYCAB INDIA hold a 65.2% stake in the company. In case of UNIVERSAL CABLES the stake stands at 61.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCAB INDIA and the shareholding pattern of UNIVERSAL CABLES.

Finally, a word on dividends...

In the most recent financial year, POLYCAB INDIA paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 23.4%.

UNIVERSAL CABLES paid Rs 3.0, and its dividend payout ratio stood at 8.8%.

You may visit here to review the dividend history of POLYCAB INDIA, and the dividend history of UNIVERSAL CABLES.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.