PRISM JOHNSON | N C L IND. | PRISM JOHNSON/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 45.8 | 11.8 | 388.6% | View Chart |
P/BV | x | 6.9 | 1.2 | 573.3% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
PRISM JOHNSON N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRISM JOHNSON Mar-23 |
N C L IND. Mar-23 |
PRISM JOHNSON/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 144 | 211 | 68.2% | |
Low | Rs | 97 | 155 | 62.3% | |
Sales per share (Unadj.) | Rs | 146.2 | 452.0 | 32.4% | |
Earnings per share (Unadj.) | Rs | -3.1 | 9.8 | -32.0% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 20.7 | 22.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 24.0 | 170.2 | 14.1% | |
Shares outstanding (eoy) | m | 503.36 | 45.23 | 1,112.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 203.2% | |
Avg P/E ratio | x | -38.4 | 18.7 | -205.4% | |
P/CF ratio (eoy) | x | 26.1 | 8.9 | 294.2% | |
Price / Book Value ratio | x | 5.0 | 1.1 | 466.7% | |
Dividend payout | % | 0 | 30.6 | -0.0% | |
Avg Mkt Cap | Rs m | 60,541 | 8,276 | 731.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,658 | 602 | 1,106.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73,605 | 20,445 | 360.0% | |
Other income | Rs m | 357 | 188 | 189.6% | |
Total revenues | Rs m | 73,962 | 20,633 | 358.5% | |
Gross profit | Rs m | 3,732 | 1,485 | 251.3% | |
Depreciation | Rs m | 3,901 | 492 | 793.3% | |
Interest | Rs m | 1,966 | 269 | 730.1% | |
Profit before tax | Rs m | -1,778 | 912 | -194.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -201 | 469 | -42.7% | |
Profit after tax | Rs m | -1,577 | 443 | -356.2% | |
Gross profit margin | % | 5.1 | 7.3 | 69.8% | |
Effective tax rate | % | 11.3 | 51.5 | 21.9% | |
Net profit margin | % | -2.1 | 2.2 | -98.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,027 | 4,680 | 492.1% | |
Current liabilities | Rs m | 32,918 | 3,738 | 880.7% | |
Net working cap to sales | % | -13.4 | 4.6 | -291.7% | |
Current ratio | x | 0.7 | 1.3 | 55.9% | |
Inventory Days | Days | 58 | 11 | 544.5% | |
Debtors Days | Days | 3 | 278 | 1.2% | |
Net fixed assets | Rs m | 42,809 | 10,943 | 391.2% | |
Share capital | Rs m | 5,034 | 452 | 1,112.8% | |
"Free" reserves | Rs m | 7,033 | 7,246 | 97.1% | |
Net worth | Rs m | 12,067 | 7,699 | 156.7% | |
Long term debt | Rs m | 9,577 | 2,075 | 461.5% | |
Total assets | Rs m | 65,850 | 15,622 | 421.5% | |
Interest coverage | x | 0.1 | 4.4 | 2.2% | |
Debt to equity ratio | x | 0.8 | 0.3 | 294.4% | |
Sales to assets ratio | x | 1.1 | 1.3 | 85.4% | |
Return on assets | % | 0.6 | 4.6 | 12.9% | |
Return on equity | % | -13.1 | 5.8 | -227.2% | |
Return on capital | % | 0.9 | 12.1 | 7.2% | |
Exports to sales | % | 0.8 | 0 | 12,320.0% | |
Imports to sales | % | 3.8 | 0.2 | 1,764.8% | |
Exports (fob) | Rs m | 553 | 1 | 44,248.0% | |
Imports (cif) | Rs m | 2,766 | 44 | 6,354.0% | |
Fx inflow | Rs m | 553 | 1 | 44,248.0% | |
Fx outflow | Rs m | 2,766 | 118 | 2,349.6% | |
Net fx | Rs m | -2,213 | -116 | 1,899.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,919 | 2,081 | 284.3% | |
From Investments | Rs m | -3,196 | -958 | 333.6% | |
From Financial Activity | Rs m | -2,668 | -828 | 322.1% | |
Net Cashflow | Rs m | 52 | 295 | 17.7% |
Indian Promoters | % | 74.9 | 43.7 | 171.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.9 | 5.2 | 170.9% | |
FIIs | % | 3.9 | 5.2 | 75.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 56.3 | 44.6% | |
Shareholders | 70,599 | 53,743 | 131.4% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare PRISM JOHNSON With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Prism Johnson | N C L IND. |
---|---|---|
1-Day | -0.51% | -0.22% |
1-Month | -2.38% | 9.73% |
1-Year | 35.41% | 8.26% |
3-Year CAGR | 8.80% | 5.29% |
5-Year CAGR | 11.22% | 7.62% |
* Compound Annual Growth Rate
Here are more details on the Prism Johnson share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of Prism Johnson hold a 74.9% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Prism Johnson and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, Prism Johnson paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of Prism Johnson, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.