P&G HYGIENE | COLGATE | P&G HYGIENE/ COLGATE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.4 | 60.3 | 115.1% | View Chart |
P/BV | x | 58.5 | 44.2 | 132.3% | View Chart |
Dividend Yield | % | 1.1 | 1.4 | 82.0% |
P&G HYGIENE COLGATE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
P&G HYGIENE Jun-23 |
COLGATE Mar-23 |
P&G HYGIENE/ COLGATE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,500 | 1,695 | 914.5% | |
Low | Rs | 13,101 | 1,435 | 913.2% | |
Sales per share (Unadj.) | Rs | 1,207.0 | 192.1 | 628.2% | |
Earnings per share (Unadj.) | Rs | 208.9 | 38.5 | 542.6% | |
Cash flow per share (Unadj.) | Rs | 226.9 | 44.9 | 505.0% | |
Dividends per share (Unadj.) | Rs | 185.00 | 39.00 | 474.4% | |
Avg Dividend yield | % | 1.3 | 2.5 | 51.9% | |
Book value per share (Unadj.) | Rs | 276.6 | 63.3 | 437.1% | |
Shares outstanding (eoy) | m | 32.46 | 271.99 | 11.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.8 | 8.1 | 145.5% | |
Avg P/E ratio | x | 68.5 | 40.6 | 168.4% | |
P/CF ratio (eoy) | x | 63.0 | 34.8 | 181.0% | |
Price / Book Value ratio | x | 51.7 | 24.7 | 209.1% | |
Dividend payout | % | 88.6 | 101.3 | 87.4% | |
Avg Mkt Cap | Rs m | 464,205 | 425,603 | 109.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,058 | 3,770 | 54.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,179 | 52,262 | 75.0% | |
Other income | Rs m | 452 | 536 | 84.4% | |
Total revenues | Rs m | 39,631 | 52,798 | 75.1% | |
Gross profit | Rs m | 8,640 | 15,358 | 56.3% | |
Depreciation | Rs m | 584 | 1,748 | 33.4% | |
Interest | Rs m | 114 | 49 | 231.6% | |
Profit before tax | Rs m | 8,395 | 14,097 | 59.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,613 | 3,625 | 44.5% | |
Profit after tax | Rs m | 6,781 | 10,471 | 64.8% | |
Gross profit margin | % | 22.1 | 29.4 | 75.0% | |
Effective tax rate | % | 19.2 | 25.7 | 74.7% | |
Net profit margin | % | 17.3 | 20.0 | 86.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,957 | 30,631 | 48.8% | |
Current liabilities | Rs m | 10,850 | 25,999 | 41.7% | |
Net working cap to sales | % | 10.5 | 8.9 | 118.3% | |
Current ratio | x | 1.4 | 1.2 | 117.0% | |
Inventory Days | Days | 36 | 166 | 21.5% | |
Debtors Days | Days | 201 | 110 | 183.3% | |
Net fixed assets | Rs m | 5,761 | 33,487 | 17.2% | |
Share capital | Rs m | 325 | 272 | 119.3% | |
"Free" reserves | Rs m | 8,653 | 16,937 | 51.1% | |
Net worth | Rs m | 8,977 | 17,209 | 52.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 20,718 | 64,118 | 32.3% | |
Interest coverage | x | 74.8 | 287.9 | 26.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.9 | 0.8 | 232.0% | |
Return on assets | % | 33.3 | 16.4 | 202.8% | |
Return on equity | % | 75.5 | 60.8 | 124.1% | |
Return on capital | % | 94.8 | 82.2 | 115.3% | |
Exports to sales | % | 0 | 4.4 | 0.0% | |
Imports to sales | % | 15.2 | 0 | - | |
Exports (fob) | Rs m | NA | 2,288 | 0.0% | |
Imports (cif) | Rs m | 5,971 | NA | - | |
Fx inflow | Rs m | 432 | 2,288 | 18.9% | |
Fx outflow | Rs m | 5,971 | 7,380 | 80.9% | |
Net fx | Rs m | -5,539 | -5,092 | 108.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,258 | 11,763 | 70.2% | |
From Investments | Rs m | -99 | -75 | 131.3% | |
From Financial Activity | Rs m | -4,770 | -10,867 | 43.9% | |
Net Cashflow | Rs m | 3,389 | 820 | 413.3% |
Indian Promoters | % | 1.9 | 0.0 | - | |
Foreign collaborators | % | 68.7 | 51.0 | 134.8% | |
Indian inst/Mut Fund | % | 16.7 | 30.6 | 54.5% | |
FIIs | % | 1.6 | 24.5 | 6.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.4 | 49.0 | 59.9% | |
Shareholders | 39,999 | 231,061 | 17.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare P&G HYGIENE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | P&G Hygiene | Colgate | S&P BSE FMCG |
---|---|---|---|
1-Day | 1.83% | 1.72% | 0.75% |
1-Month | -1.86% | 1.75% | 1.94% |
1-Year | 16.60% | 78.29% | 15.65% |
3-Year CAGR | 6.02% | 22.94% | 15.99% |
5-Year CAGR | 8.78% | 18.42% | 10.64% |
* Compound Annual Growth Rate
Here are more details on the P&G Hygiene share price and the Colgate share price.
Moving on to shareholding structures...
The promoters of P&G Hygiene hold a 70.6% stake in the company. In case of Colgate the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of P&G Hygiene and the shareholding pattern of Colgate.
Finally, a word on dividends...
In the most recent financial year, P&G Hygiene paid a dividend of Rs 185.0 per share. This amounted to a Dividend Payout ratio of 88.6%.
Colgate paid Rs 39.0, and its dividend payout ratio stood at 101.3%.
You may visit here to review the dividend history of P&G Hygiene, and the dividend history of Colgate.
For a sector overview, read our fmcg sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.