Compare Rico Auto with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RICO AUTO vs BHARAT FORGE - Comparison Results

RICO AUTO     Change

Rico Auto Industries Limited (RICO) is a supplier of high precision aluminium and ferrous components and assemblies to almost all major original equipment manufacturers (OEMs) in India, including Hero Honda, Maruti Udyog, Honda Siel Cars, Honda Motor... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RICO AUTO BHARAT FORGE RICO AUTO/
BHARAT FORGE
 
P/E (TTM) x 27.0 98.7 27.4% View Chart
P/BV x 0.7 4.6 15.9% View Chart
Dividend Yield % 2.4 0.7 353.8%  

Financials

 RICO AUTO   BHARAT FORGE
EQUITY SHARE DATA
    RICO AUTO
Mar-19
BHARAT FORGE
Mar-20
RICO AUTO/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs87533 16.4%   
Low Rs56230 24.3%   
Sales per share (Unadj.) Rs102.9173.0 59.5%  
Earnings per share (Unadj.) Rs3.87.5 50.3%  
Cash flow per share (Unadj.) Rs8.019.3 41.7%  
Dividends per share (Unadj.) Rs0.803.50 22.9%  
Dividend yield (eoy) %1.10.9 121.8%  
Book value per share (Unadj.) Rs45.5112.1 40.6%  
Shares outstanding (eoy) m135.29465.59 29.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.72.2 31.6%   
Avg P/E ratio x19.050.9 37.3%  
P/CF ratio (eoy) x8.919.8 45.0%  
Price / Book Value ratio x1.63.4 46.2%  
Dividend payout %21.246.7 45.5%   
Avg Mkt Cap Rs m9,694177,716 5.5%   
No. of employees `0003.35.2 63.9%   
Total wages/salary Rs m1,52911,955 12.8%   
Avg. sales/employee Rs Th4,226.615,633.3 27.0%   
Avg. wages/employee Rs Th464.12,319.9 20.0%   
Avg. net profit/employee Rs Th154.9677.8 22.9%   
INCOME DATA
Net Sales Rs m13,92780,558 17.3%  
Other income Rs m1941,879 10.3%   
Total revenues Rs m14,12182,437 17.1%   
Gross profit Rs m1,43711,147 12.9%  
Depreciation Rs m5775,477 10.5%   
Interest Rs m2681,713 15.6%   
Profit before tax Rs m7865,835 13.5%   
Minority Interest Rs m0-429 0.0%   
Prior Period Items Rs m320-   
Extraordinary Inc (Exp) Rs m-96-789 12.2%   
Tax Rs m2111,125 18.8%   
Profit after tax Rs m5103,493 14.6%  
Gross profit margin %10.313.8 74.5%  
Effective tax rate %26.919.3 139.3%   
Net profit margin %3.74.3 84.5%  
BALANCE SHEET DATA
Current assets Rs m5,33652,711 10.1%   
Current liabilities Rs m4,99339,674 12.6%   
Net working cap to sales %2.516.2 15.2%  
Current ratio x1.11.3 80.4%  
Inventory Days Days4279 53.7%  
Debtors Days Days7168 105.3%  
Net fixed assets Rs m6,85452,666 13.0%   
Share capital Rs m135931 14.5%   
"Free" reserves Rs m6,02551,266 11.8%   
Net worth Rs m6,16052,197 11.8%   
Long term debt Rs m1,64818,747 8.8%   
Total assets Rs m13,269115,628 11.5%  
Interest coverage x3.94.4 89.3%   
Debt to equity ratio x0.30.4 74.5%  
Sales to assets ratio x1.00.7 150.6%   
Return on assets %5.94.5 130.3%  
Return on equity %8.36.7 123.8%  
Return on capital %12.78.9 142.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,58626,753 9.7%   
Fx outflow Rs m1605,481 2.9%   
Net fx Rs m2,42621,272 11.4%   
CASH FLOW
From Operations Rs m1,28015,220 8.4%  
From Investments Rs m-1,809-11,322 16.0%  
From Financial Activity Rs m687-3,814 -18.0%  
Net Cashflow Rs m162264 61.4%  

Share Holding

Indian Promoters % 50.0 46.7 107.1%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 0.0 16.9 -  
FIIs % 0.0 13.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.9 22.7 219.8%  
Shareholders   39,103 51,211 76.4%  
Pledged promoter(s) holding % 67.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RICO AUTO With:   MOTHERSON SUMI  ZF STEERING  UCAL FUEL  NRB BEARINGS  ASAHI INDIA  



Today's Market

Burger King IPO, Auto Sales in November, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. Benchmark indices fell more than 1% before recovering partial losses.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

RICO AUTO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RICO AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RICO AUTO. Also includes updates on the valuation of RICO AUTO.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RICO AUTO SHARE PRICE


Dec 2, 2020 (Close)

TRACK RICO AUTO

  • Track your investment in RICO AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

RICO AUTO 8-QTR ANALYSIS

COMPARE RICO AUTO WITH

MARKET STATS