RDB REALTY & INFRA | BIGBLOC CONSTRUCTION | RDB REALTY & INFRA/ BIGBLOC CONSTRUCTION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.3 | 63.5 | 25.7% | View Chart |
P/BV | x | 1.6 | 23.3 | 6.9% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
RDB REALTY & INFRA BIGBLOC CONSTRUCTION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-23 |
BIGBLOC CONSTRUCTION Mar-23 |
RDB REALTY & INFRA/ BIGBLOC CONSTRUCTION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 169 | 27.6% | |
Low | Rs | 27 | 86 | 31.1% | |
Sales per share (Unadj.) | Rs | 74.4 | 28.3 | 263.2% | |
Earnings per share (Unadj.) | Rs | 9.8 | 4.3 | 230.0% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 5.1 | 193.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 97.5 | 10.6 | 916.7% | |
Shares outstanding (eoy) | m | 17.28 | 70.79 | 24.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 4.5 | 10.9% | |
Avg P/E ratio | x | 3.7 | 29.9 | 12.5% | |
P/CF ratio (eoy) | x | 3.7 | 24.9 | 14.9% | |
Price / Book Value ratio | x | 0.4 | 12.0 | 3.1% | |
Dividend payout | % | 0 | 9.4 | 0.0% | |
Avg Mkt Cap | Rs m | 634 | 9,025 | 7.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 146 | 10.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,286 | 2,001 | 64.2% | |
Other income | Rs m | 134 | 8 | 1,614.0% | |
Total revenues | Rs m | 1,420 | 2,009 | 70.6% | |
Gross profit | Rs m | 452 | 500 | 90.3% | |
Depreciation | Rs m | 1 | 61 | 2.3% | |
Interest | Rs m | 382 | 42 | 914.7% | |
Profit before tax | Rs m | 203 | 406 | 50.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 105 | 32.2% | |
Profit after tax | Rs m | 169 | 301 | 56.1% | |
Gross profit margin | % | 35.1 | 25.0 | 140.6% | |
Effective tax rate | % | 16.6 | 25.8 | 64.4% | |
Net profit margin | % | 13.2 | 15.1 | 87.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,288 | 684 | 1,357.2% | |
Current liabilities | Rs m | 6,221 | 537 | 1,159.0% | |
Net working cap to sales | % | 238.5 | 7.4 | 3,234.4% | |
Current ratio | x | 1.5 | 1.3 | 117.1% | |
Inventory Days | Days | 198 | 6 | 3,135.8% | |
Debtors Days | Days | 829 | 567 | 146.1% | |
Net fixed assets | Rs m | 702 | 1,306 | 53.8% | |
Share capital | Rs m | 173 | 142 | 122.1% | |
"Free" reserves | Rs m | 1,513 | 612 | 247.3% | |
Net worth | Rs m | 1,685 | 753 | 223.8% | |
Long term debt | Rs m | 1,775 | 645 | 275.0% | |
Total assets | Rs m | 9,990 | 1,991 | 501.9% | |
Interest coverage | x | 1.5 | 10.7 | 14.3% | |
Debt to equity ratio | x | 1.1 | 0.9 | 122.9% | |
Sales to assets ratio | x | 0.1 | 1.0 | 12.8% | |
Return on assets | % | 5.5 | 17.2 | 32.0% | |
Return on equity | % | 10.0 | 40.0 | 25.1% | |
Return on capital | % | 16.9 | 32.0 | 52.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -292 | 281 | -104.0% | |
From Investments | Rs m | 39 | -730 | -5.3% | |
From Financial Activity | Rs m | 247 | 451 | 54.7% | |
Net Cashflow | Rs m | -6 | 2 | -392.9% |
Indian Promoters | % | 70.4 | 72.4 | 97.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 27.6 | 107.3% | |
Shareholders | 4,080 | 32,621 | 12.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PRESTIGE ESTATES PSP PROJECTS DB REALTY NBCC (INDIA)
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | BIGBLOC CONSTRUCTION | S&P BSE REALTY |
---|---|---|---|
1-Day | 4.85% | -1.67% | -1.09% |
1-Month | 27.97% | 8.24% | 3.50% |
1-Year | 279.72% | 91.64% | 111.54% |
3-Year CAGR | 109.27% | 148.15% | 45.56% |
5-Year CAGR | 40.46% | 107.75% | 29.91% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the BIGBLOC CONSTRUCTION share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of BIGBLOC CONSTRUCTION the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of BIGBLOC CONSTRUCTION.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BIGBLOC CONSTRUCTION paid Rs 0.4, and its dividend payout ratio stood at 9.4%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of BIGBLOC CONSTRUCTION.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.