RDB REALTY & INFRA | CAPACITE INFRAPROJECTS | RDB REALTY & INFRA/ CAPACITE INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.1 | 28.9 | 52.2% | View Chart |
P/BV | x | 1.5 | 2.4 | 62.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
RDB REALTY & INFRA CAPACITE INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-23 |
CAPACITE INFRAPROJECTS Mar-23 |
RDB REALTY & INFRA/ CAPACITE INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 192 | 24.3% | |
Low | Rs | 27 | 98 | 27.1% | |
Sales per share (Unadj.) | Rs | 74.4 | 264.9 | 28.1% | |
Earnings per share (Unadj.) | Rs | 9.8 | 14.0 | 69.8% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 34.1 | 29.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 97.5 | 156.3 | 62.4% | |
Shares outstanding (eoy) | m | 17.28 | 67.89 | 25.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 89.9% | |
Avg P/E ratio | x | 3.7 | 10.4 | 36.2% | |
P/CF ratio (eoy) | x | 3.7 | 4.3 | 87.1% | |
Price / Book Value ratio | x | 0.4 | 0.9 | 40.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 634 | 9,868 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 1,276 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,286 | 17,986 | 7.1% | |
Other income | Rs m | 134 | 95 | 140.7% | |
Total revenues | Rs m | 1,420 | 18,081 | 7.9% | |
Gross profit | Rs m | 452 | 3,519 | 12.8% | |
Depreciation | Rs m | 1 | 1,360 | 0.1% | |
Interest | Rs m | 382 | 894 | 42.7% | |
Profit before tax | Rs m | 203 | 1,360 | 14.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 407 | 8.3% | |
Profit after tax | Rs m | 169 | 953 | 17.8% | |
Gross profit margin | % | 35.1 | 19.6 | 179.7% | |
Effective tax rate | % | 16.6 | 29.9 | 55.5% | |
Net profit margin | % | 13.2 | 5.3 | 248.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,288 | 17,588 | 52.8% | |
Current liabilities | Rs m | 6,221 | 12,275 | 50.7% | |
Net working cap to sales | % | 238.5 | 29.5 | 807.6% | |
Current ratio | x | 1.5 | 1.4 | 104.2% | |
Inventory Days | Days | 198 | 76 | 259.0% | |
Debtors Days | Days | 829 | 706 | 117.5% | |
Net fixed assets | Rs m | 702 | 10,421 | 6.7% | |
Share capital | Rs m | 173 | 679 | 25.5% | |
"Free" reserves | Rs m | 1,513 | 9,932 | 15.2% | |
Net worth | Rs m | 1,685 | 10,610 | 15.9% | |
Long term debt | Rs m | 1,775 | 1,116 | 159.0% | |
Total assets | Rs m | 9,990 | 28,008 | 35.7% | |
Interest coverage | x | 1.5 | 2.5 | 60.8% | |
Debt to equity ratio | x | 1.1 | 0.1 | 1,000.9% | |
Sales to assets ratio | x | 0.1 | 0.6 | 20.0% | |
Return on assets | % | 5.5 | 6.6 | 83.6% | |
Return on equity | % | 10.0 | 9.0 | 111.8% | |
Return on capital | % | 16.9 | 19.2 | 87.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -292 | 1,013 | -28.8% | |
From Investments | Rs m | 39 | -428 | -9.1% | |
From Financial Activity | Rs m | 247 | -336 | -73.5% | |
Net Cashflow | Rs m | -6 | 250 | -2.5% |
Indian Promoters | % | 70.4 | 31.7 | 222.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 19.0 | - | |
FIIs | % | 0.0 | 11.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 68.3 | 43.3% | |
Shareholders | 4,080 | 62,145 | 6.6% | ||
Pledged promoter(s) holding | % | 0.0 | 44.9 | - |
Compare RDB REALTY & INFRA With: DLF DB REALTY PSP PROJECTS PHOENIX MILL PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | CAPACITE INFRAPROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.97% | 1.23% | 1.68% |
1-Month | -1.27% | -2.45% | 6.66% |
1-Year | 260.38% | 74.45% | 109.86% |
3-Year CAGR | 95.47% | 15.62% | 47.74% |
5-Year CAGR | 40.27% | 5.10% | 31.96% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the CAPACITE INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of CAPACITE INFRAPROJECTS the stake stands at 31.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of CAPACITE INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CAPACITE INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of CAPACITE INFRAPROJECTS.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.