Compare RADICO KHAITAN with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GODFREY PHILLIPS RADICO KHAITAN/
GODFREY PHILLIPS
 
P/E (TTM) x 26.0 14.5 178.6% View Chart
P/BV x 4.4 2.3 190.9% View Chart
Dividend Yield % 0.3 1.1 24.5%  

Financials

 RADICO KHAITAN   GODFREY PHILLIPS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
GODFREY PHILLIPS
Mar-19
RADICO KHAITAN/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs4951,177 42.1%   
Low Rs298641 46.5%   
Sales per share (Unadj.) Rs157.22,401.2 6.5%  
Earnings per share (Unadj.) Rs14.6250.3 5.8%  
Cash flow per share (Unadj.) Rs17.7345.0 5.1%  
Dividends per share (Unadj.) Rs1.2010.00 12.0%  
Dividend yield (eoy) %0.31.1 27.5%  
Book value per share (Unadj.) Rs100.11,960.3 5.1%  
Shares outstanding (eoy) m133.4010.40 1,282.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.50.4 666.6%   
Avg P/E ratio x27.23.6 750.4%  
P/CF ratio (eoy) x22.42.6 849.0%  
Price / Book Value ratio x4.00.5 854.3%  
Dividend payout %8.24.0 206.4%   
Avg Mkt Cap Rs m52,8869,448 559.7%   
No. of employees `0001.21.0 118.4%   
Total wages/salary Rs m1,7142,807 61.1%   
Avg. sales/employee Rs Th17,907.325,250.1 70.9%   
Avg. wages/employee Rs Th1,463.52,838.2 51.6%   
Avg. net profit/employee Rs Th1,657.92,631.5 63.0%   
INCOME DATA
Net Sales Rs m20,96924,972 84.0%  
Other income Rs m133791 16.8%   
Total revenues Rs m21,10225,764 81.9%   
Gross profit Rs m3,5034,030 86.9%  
Depreciation Rs m424986 43.1%   
Interest Rs m35510 3,657.7%   
Profit before tax Rs m2,8573,826 74.7%   
Minority Interest Rs m614 1,379.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9761,228 79.5%   
Profit after tax Rs m1,9412,603 74.6%  
Gross profit margin %16.716.1 103.5%  
Effective tax rate %34.232.1 106.5%   
Net profit margin %9.310.4 88.8%  
BALANCE SHEET DATA
Current assets Rs m12,25410,865 112.8%   
Current liabilities Rs m7,7897,377 105.6%   
Net working cap to sales %21.314.0 152.4%  
Current ratio x1.61.5 106.8%  
Inventory Days Days6394 66.8%  
Debtors Days Days11210 1,113.4%  
Net fixed assets Rs m7,2997,087 103.0%   
Share capital Rs m267104 256.5%   
"Free" reserves Rs m13,09120,283 64.5%   
Net worth Rs m13,35720,387 65.5%   
Long term debt Rs m2178 2,641.5%   
Total assets Rs m22,51428,667 78.5%  
Interest coverage x9.1395.4 2.3%   
Debt to equity ratio x00 4,031.6%  
Sales to assets ratio x0.90.9 106.9%   
Return on assets %10.29.1 111.9%  
Return on equity %14.512.8 113.9%  
Return on capital %24.118.8 128.0%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9174,930 18.6%   
Fx outflow Rs m01,810 0.0%   
Net fx Rs m9173,120 29.4%   
CASH FLOW
From Operations Rs m3,0873,619 85.3%  
From Investments Rs m-66-3,099 2.1%  
From Financial Activity Rs m-2,259-434 520.3%  
Net Cashflow Rs m76286 884.1%  

Share Holding

Indian Promoters % 40.5 46.0 88.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 9.4 3.1 304.2%  
FIIs % 19.6 10.2 192.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 15.7 194.3%  
Shareholders   37,115 14,468 256.5%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  BRITANNIA  ZYDUS WELLNESS  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades 28 Points Higher; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:10 am, it was trading up by 28 points, or 0.2% higher at 11,960 levels.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Oct 26, 2020 09:38 AM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - GOODRICKE COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS