Compare RADICO KHAITAN with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN GODFREY PHILLIPS RADICO KHAITAN/
GODFREY PHILLIPS
 
P/E (TTM) x 21.5 19.0 113.7% View Chart
P/BV x 3.2 2.8 113.4% View Chart
Dividend Yield % 0.4 0.9 41.3%  

Financials

 RADICO KHAITAN   GODFREY PHILLIPS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
GODFREY PHILLIPS
Mar-19
RADICO KHAITAN/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs4951,177 42.1%   
Low Rs298641 46.5%   
Sales per share (Unadj.) Rs157.22,401.2 6.5%  
Earnings per share (Unadj.) Rs14.6250.3 5.8%  
Cash flow per share (Unadj.) Rs17.7345.0 5.1%  
Dividends per share (Unadj.) Rs1.2010.00 12.0%  
Dividend yield (eoy) %0.31.1 27.5%  
Book value per share (Unadj.) Rs100.11,960.3 5.1%  
Shares outstanding (eoy) m133.4010.40 1,282.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.50.4 666.6%   
Avg P/E ratio x27.23.6 750.4%  
P/CF ratio (eoy) x22.42.6 849.0%  
Price / Book Value ratio x4.00.5 854.3%  
Dividend payout %8.24.0 206.4%   
Avg Mkt Cap Rs m52,8869,448 559.7%   
No. of employees `0001.21.0 118.4%   
Total wages/salary Rs m1,7142,807 61.1%   
Avg. sales/employee Rs Th17,907.325,250.1 70.9%   
Avg. wages/employee Rs Th1,463.52,838.2 51.6%   
Avg. net profit/employee Rs Th1,657.92,631.5 63.0%   
INCOME DATA
Net Sales Rs m20,96924,972 84.0%  
Other income Rs m133791 16.8%   
Total revenues Rs m21,10225,764 81.9%   
Gross profit Rs m3,5034,030 86.9%  
Depreciation Rs m424986 43.1%   
Interest Rs m35510 3,657.7%   
Profit before tax Rs m2,8573,826 74.7%   
Minority Interest Rs m614 1,379.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9761,228 79.5%   
Profit after tax Rs m1,9412,603 74.6%  
Gross profit margin %16.716.1 103.5%  
Effective tax rate %34.232.1 106.5%   
Net profit margin %9.310.4 88.8%  
BALANCE SHEET DATA
Current assets Rs m12,25410,865 112.8%   
Current liabilities Rs m7,7897,377 105.6%   
Net working cap to sales %21.314.0 152.4%  
Current ratio x1.61.5 106.8%  
Inventory Days Days6394 66.8%  
Debtors Days Days11210 1,113.4%  
Net fixed assets Rs m7,2997,087 103.0%   
Share capital Rs m267104 256.5%   
"Free" reserves Rs m13,09120,283 64.5%   
Net worth Rs m13,35720,387 65.5%   
Long term debt Rs m2178 2,641.5%   
Total assets Rs m22,51428,667 78.5%  
Interest coverage x9.1395.4 2.3%   
Debt to equity ratio x00 4,031.6%  
Sales to assets ratio x0.90.9 106.9%   
Return on assets %10.29.1 111.9%  
Return on equity %14.512.8 113.9%  
Return on capital %24.118.8 128.0%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9174,930 18.6%   
Fx outflow Rs m01,810 0.0%   
Net fx Rs m9173,120 29.4%   
CASH FLOW
From Operations Rs m3,0873,619 85.3%  
From Investments Rs m-66-3,099 2.1%  
From Financial Activity Rs m-2,259-434 520.3%  
Net Cashflow Rs m76286 884.1%  

Share Holding

Indian Promoters % 40.5 46.0 88.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 9.4 3.1 304.2%  
FIIs % 19.6 10.2 192.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 15.7 194.3%  
Shareholders   37,115 14,468 256.5%  
Pledged promoter(s) holding % 22.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   UNITED SPIRITS  KWALITY  VADILAL INDUSTRIES  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Oct 18, 2019 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS