- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- RADICO KHAITAN - KAVERI SEED
RADICO KHAITAN vs KAVERI SEED - Comparison Results
Current Valuations
| RADICO KHAITAN | KAVERI SEED | RADICO KHAITAN/ KAVERI SEED |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 43.5 | 16.6 | 263.0% | View Chart |
| P/BV | x | 5.2 | 3.3 | 157.2% | View Chart |
| Dividend Yield | % | 0.2 | 0.0 | - |
Financials
 RADICO KHAITAN  KAVERI SEED |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| RADICO KHAITAN Mar-17 |
KAVERI SEED Mar-17 |
RADICO KHAITAN/ KAVERI SEED |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 151 | 572 | 26.4% | |
| Low | Rs | 84 | 346 | 24.3% | |
| Sales per share (Unadj.) | Rs | 126.3 | 102.1 | 123.7% | |
| Earnings per share (Unadj.) | Rs | 6.1 | 11.2 | 54.2% | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 15.6 | 59.1% | |
| Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
| Dividend yield (eoy) | % | 0.7 | 0 | - | |
| Book value per share (Unadj.) | Rs | 78.5 | 146.9 | 53.4% | |
| Shares outstanding (eoy) | m | 133.04 | 69.06 | 192.6% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.9 | 4.5 | 20.7% | |
| Avg P/E ratio | x | 19.4 | 41.0 | 47.2% | |
| P/CF ratio (eoy) | x | 12.8 | 29.5 | 43.3% | |
| Price / Book Value ratio | x | 1.5 | 3.1 | 47.9% | |
| Dividend payout | % | 13.2 | 0 | - | |
| Avg Mkt Cap | Rs m | 15,632 | 31,692 | 49.3% | |
| No. of employees | `000 | 1.1 | 0.8 | 141.7% | |
| Total wages/salary | Rs m | 1,403 | 399 | 351.6% | |
| Avg. sales/employee | Rs Th | 14,945.7 | 8,890.2 | 168.1% | |
| Avg. wages/employee | Rs Th | 1,248.6 | 503.3 | 248.1% | |
| Avg. net profit/employee | Rs Th | 718.1 | 974.7 | 73.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 16,799 | 7,050 | 238.3% | |
| Other income | Rs m | 197 | 344 | 57.1% | |
| Total revenues | Rs m | 16,996 | 7,394 | 229.9% | |
| Gross profit | Rs m | 2,121 | 803 | 264.1% | |
| Depreciation | Rs m | 417 | 302 | 137.9% | |
| Interest | Rs m | 804 | 2 | 33,491.7% | |
| Profit before tax | Rs m | 1,097 | 843 | 130.2% | |
| Minority Interest | Rs m | 1 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 291 | 70 | 417.6% | |
| Profit after tax | Rs m | 807 | 773 | 104.4% | |
| Gross profit margin | % | 12.6 | 11.4 | 110.8% | |
| Effective tax rate | % | 26.5 | 8.3 | 320.8% | |
| Net profit margin | % | 4.8 | 11.0 | 43.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 12,472 | 12,837 | 97.2% | |
| Current liabilities | Rs m | 10,085 | 5,009 | 201.4% | |
| Net working cap to sales | % | 14.2 | 111.0 | 12.8% | |
| Current ratio | x | 1.2 | 2.6 | 48.2% | |
| Inventory Days | Days | 64 | 232 | 27.5% | |
| Debtors Days | Days | 136 | 44 | 306.6% | |
| Net fixed assets | Rs m | 7,060 | 2,322 | 304.0% | |
| Share capital | Rs m | 266 | 138 | 192.7% | |
| "Free" reserves | Rs m | 10,175 | 10,005 | 101.7% | |
| Net worth | Rs m | 10,441 | 10,143 | 102.9% | |
| Long term debt | Rs m | 1,033 | 46 | 2,226.5% | |
| Total assets | Rs m | 22,344 | 15,278 | 146.3% | |
| Interest coverage | x | 2.4 | 352.0 | 0.7% | |
| Debt to equity ratio | x | 0.1 | 0 | 2,163.0% | |
| Sales to assets ratio | x | 0.8 | 0.5 | 162.9% | |
| Return on assets | % | 7.2 | 5.1 | 142.1% | |
| Return on equity | % | 7.7 | 7.6 | 101.4% | |
| Return on capital | % | 16.6 | 8.3 | 199.9% | |
| Exports to sales | % | 9.3 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 1,559 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,559 | 146 | 1,069.9% | |
| Fx outflow | Rs m | 0 | 14 | 0.0% | |
| Net fx | Rs m | 1,559 | 132 | 1,181.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,497 | 2,182 | 114.4% | |
| From Investments | Rs m | 49 | -1,503 | -3.3% | |
| From Financial Activity | Rs m | -2,336 | 28 | -8,462.3% | |
| Net Cashflow | Rs m | 211 | 115 | 183.2% | |
Share Holding
| Indian Promoters | % | 40.5 | 57.6 | 70.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.4 | 9.3 | 101.1% | |
| FIIs | % | 19.6 | 18.9 | 103.8% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 30.5 | 14.1 | 216.3% | |
| Shareholders | 37,115 | 12,876 | 288.2% | ||
| Pledged promoter(s) holding | % | 22.1 | 0.0 | - |
Compare RADICO KHAITAN With: JUBILANT FOODWORKS VENKYS (I) LIMITED REI AGRO LTD. RUCHI SOYA INDUSTRIES HERITAGE FOOD
Compare RADICO KHAITAN With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Indian Indices Trade in Red, Petrol Prices at All-time Highs, and Top Stocks in Action(Pre-Open)
On Monday, share markets in India opened on a negative note and ended the day in red after a dull day of trading.
Related Views on News
Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)
Nov 10, 2017A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.
ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)
Nov 7, 2017Additional cess in the GST regime hurts ITC's cigarette business.
Prataap Snacks Ltd. (IPO)
Sep 21, 2017Is the Prataap Snacks IPO worth your attention?
Apex frozen food Ltd. (IPO)
Aug 21, 2017Should you subscribe to the IPO of Apex Frozen Foods Ltd?
GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)
Jun 20, 2017While GSK consumer reported muted revenue growth, volumes are seen to be recovering.
More Views on NewsMost Popular
My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)
May 16, 2018The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.
How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)
May 17, 2018A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.
Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)
May 17, 2018Home loans continue to grow, despite falling sales. What explains this phenomenon?
Looking Beyond the Colourful Prism of This Airline Company(Sector Info)
May 10, 2018Can Interglobe Aviation Safely Fly Out of Turbulence?
HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)
May 9, 2018PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).
More|
| |
RADICO KHAITAN SHARE PRICE
May 22, 2018 09:19 AM
TRACK RADICO KHAITAN
- Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON RADICO KHAITAN
RADICO KHAITAN - KRBL LIMITED COMPARISON
COMPARE RADICO KHAITAN WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.