Compare RADICO KHAITAN with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN MCLEOD RUSSEL RADICO KHAITAN/
MCLEOD RUSSEL
 
P/E (TTM) x 28.7 -1.1 - View Chart
P/BV x 4.5 0.1 3,771.5% View Chart
Dividend Yield % 0.3 2.1 12.5%  

Financials

 RADICO KHAITAN   MCLEOD RUSSEL
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-19
MCLEOD RUSSEL
Mar-18
RADICO KHAITAN/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs495248 199.4%   
Low Rs298137 216.8%   
Sales per share (Unadj.) Rs157.2187.8 83.7%  
Earnings per share (Unadj.) Rs14.620.0 72.7%  
Cash flow per share (Unadj.) Rs17.729.4 60.4%  
Dividends per share (Unadj.) Rs1.200.50 240.0%  
Dividend yield (eoy) %0.30.3 116.7%  
Book value per share (Unadj.) Rs100.1198.0 50.6%  
Shares outstanding (eoy) m133.40109.46 121.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.51.0 245.6%   
Avg P/E ratio x27.29.6 282.8%  
P/CF ratio (eoy) x22.46.6 340.3%  
Price / Book Value ratio x4.01.0 406.5%  
Dividend payout %8.22.5 330.2%   
Avg Mkt Cap Rs m52,88621,109 250.5%   
No. of employees `0001.275.8 1.5%   
Total wages/salary Rs m1,7149,068 18.9%   
Avg. sales/employee Rs Th17,907.3271.1 6,605.5%   
Avg. wages/employee Rs Th1,463.5119.6 1,223.7%   
Avg. net profit/employee Rs Th1,657.928.9 5,735.1%   
INCOME DATA
Net Sales Rs m20,96920,553 102.0%  
Other income Rs m1333,918 3.4%   
Total revenues Rs m21,10224,471 86.2%   
Gross profit Rs m3,5031,423 246.2%  
Depreciation Rs m4241,022 41.5%   
Interest Rs m3551,804 19.7%   
Profit before tax Rs m2,8572,516 113.6%   
Minority Interest Rs m610-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976324 301.4%   
Profit after tax Rs m1,9412,192 88.6%  
Gross profit margin %16.76.9 241.3%  
Effective tax rate %34.212.9 265.4%   
Net profit margin %9.310.7 86.8%  
BALANCE SHEET DATA
Current assets Rs m12,25414,403 85.1%   
Current liabilities Rs m7,78910,321 75.5%   
Net working cap to sales %21.319.9 107.2%  
Current ratio x1.61.4 112.7%  
Inventory Days Days6341 150.9%  
Debtors Days Days11222 499.2%  
Net fixed assets Rs m7,29922,267 32.8%   
Share capital Rs m267462 57.8%   
"Free" reserves Rs m13,09121,212 61.7%   
Net worth Rs m13,35721,674 61.6%   
Long term debt Rs m2174,079 5.3%   
Total assets Rs m22,51438,428 58.6%  
Interest coverage x9.12.4 378.0%   
Debt to equity ratio x00.2 8.6%  
Sales to assets ratio x0.90.5 174.1%   
Return on assets %10.210.4 98.1%  
Return on equity %14.510.1 143.7%  
Return on capital %24.116.8 143.7%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m917NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9175,460 16.8%   
Fx outflow Rs m0127 0.0%   
Net fx Rs m9175,333 17.2%   
CASH FLOW
From Operations Rs m3,0872,179 141.7%  
From Investments Rs m-66-1,675 3.9%  
From Financial Activity Rs m-2,259-275 820.4%  
Net Cashflow Rs m762228 333.7%  

Share Holding

Indian Promoters % 40.5 20.9 193.8%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 9.4 9.8 95.9%  
FIIs % 19.6 30.8 63.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 13.7 222.6%  
Shareholders   37,115 56,639 65.5%  
Pledged promoter(s) holding % 22.1 11.7 188.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   KWALITY  KRBL  AVANTI FEEDS  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare RADICO KHAITAN With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Nov 27, 2020 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS