X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN MCLEOD RUSSEL RADICO KHAITAN/
MCLEOD RUSSEL
 
P/E (TTM) x 58.6 -18.8 - View Chart
P/BV x 4.5 0.9 488.2% View Chart
Dividend Yield % 0.2 0.1 151.2%  

Financials

 RADICO KHAITAN   MCLEOD RUSSEL
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-17
MCLEOD RUSSEL
Mar-17
RADICO KHAITAN/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs151220 68.8%   
Low Rs84137 61.2%   
Sales per share (Unadj.) Rs126.3170.9 73.9%  
Earnings per share (Unadj.) Rs6.15.9 103.0%  
Cash flow per share (Unadj.) Rs9.215.3 60.0%  
Dividends per share (Unadj.) Rs0.800.25 320.0%  
Dividend yield (eoy) %0.70.1 485.7%  
Book value per share (Unadj.) Rs78.5181.0 43.4%  
Shares outstanding (eoy) m133.04109.46 121.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.0 89.2%   
Avg P/E ratio x19.430.3 63.9%  
P/CF ratio (eoy) x12.811.6 109.9%  
Price / Book Value ratio x1.51.0 151.9%  
Dividend payout %13.24.2 310.6%   
Avg Mkt Cap Rs m15,63219,522 80.1%   
No. of employees `0001.174.5 1.5%   
Total wages/salary Rs m1,4038,398 16.7%   
Avg. sales/employee Rs Th14,945.7251.1 5,952.9%   
Avg. wages/employee Rs Th1,248.6112.7 1,107.9%   
Avg. net profit/employee Rs Th718.18.6 8,302.2%   
INCOME DATA
Net Sales Rs m16,79918,708 89.8%  
Other income Rs m1971,835 10.7%   
Total revenues Rs m16,99620,543 82.7%   
Gross profit Rs m2,1211,105 192.0%  
Depreciation Rs m4171,035 40.3%   
Interest Rs m8041,359 59.1%   
Profit before tax Rs m1,097545 201.1%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m291-99 -293.0%   
Profit after tax Rs m807645 125.2%  
Gross profit margin %12.65.9 213.9%  
Effective tax rate %26.5-18.2 -145.7%   
Net profit margin %4.83.4 139.5%  
BALANCE SHEET DATA
Current assets Rs m12,47211,035 113.0%   
Current liabilities Rs m10,08510,063 100.2%   
Net working cap to sales %14.25.2 273.5%  
Current ratio x1.21.1 112.8%  
Inventory Days Days6446 137.6%  
Debtors Days Days13621 638.1%  
Net fixed assets Rs m7,06022,285 31.7%   
Share capital Rs m266412 64.6%   
"Free" reserves Rs m10,17519,399 52.5%   
Net worth Rs m10,44119,811 52.7%   
Long term debt Rs m1,0332,264 45.6%   
Total assets Rs m22,34434,519 64.7%  
Interest coverage x2.41.4 168.7%   
Debt to equity ratio x0.10.1 86.6%  
Sales to assets ratio x0.80.5 138.7%   
Return on assets %7.25.8 124.2%  
Return on equity %7.73.3 237.6%  
Return on capital %16.68.6 192.1%  
Exports to sales %9.30-   
Imports to sales %00-   
Exports (fob) Rs m1,559NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5592,973 52.4%   
Fx outflow Rs m0237 0.0%   
Net fx Rs m1,5592,735 57.0%   
CASH FLOW
From Operations Rs m2,4971,372 182.0%  
From Investments Rs m49-681 -7.2%  
From Financial Activity Rs m-2,336-645 362.2%  
Net Cashflow Rs m21146 462.6%  

Share Holding

Indian Promoters % 40.5 20.9 193.8%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 9.4 9.8 95.9%  
FIIs % 19.6 30.8 63.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 13.7 222.6%  
Shareholders   37,115 56,639 65.5%  
Pledged promoter(s) holding % 22.1 11.7 188.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare RADICO KHAITAN With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Feb 23, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS