X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN MCLEOD RUSSEL RADICO KHAITAN/
MCLEOD RUSSEL
 
P/E (TTM) x 27.6 -19.7 - View Chart
P/BV x 2.4 0.9 266.4% View Chart
Dividend Yield % 0.5 1.1 42.3%  

Financials

 RADICO KHAITAN   MCLEOD RUSSEL
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-16
MCLEOD RUSSEL
Mar-16
RADICO KHAITAN/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs131269 48.7%   
Low Rs78130 60.2%   
Sales per share (Unadj.) Rs116.0176.0 65.9%  
Earnings per share (Unadj.) Rs5.83.4 169.6%  
Cash flow per share (Unadj.) Rs8.810.9 80.7%  
Dividends per share (Unadj.) Rs0.802.00 40.0%  
Dividend yield (eoy) %0.81.0 76.2%  
Book value per share (Unadj.) Rs68.0191.4 35.5%  
Shares outstanding (eoy) m133.04109.46 121.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.1 79.6%   
Avg P/E ratio x18.158.4 30.9%  
P/CF ratio (eoy) x11.918.2 65.0%  
Price / Book Value ratio x1.51.0 147.7%  
Dividend payout %13.858.7 23.6%   
Avg Mkt Cap Rs m13,90321,799 63.8%   
No. of employees `0001.179.0 1.4%   
Total wages/salary Rs m1,3107,539 17.4%   
Avg. sales/employee Rs Th13,839.4243.9 5,673.3%   
Avg. wages/employee Rs Th1,175.195.5 1,230.9%   
Avg. net profit/employee Rs Th689.64.7 14,596.3%   
INCOME DATA
Net Sales Rs m15,43119,263 80.1%  
Other income Rs m381902 42.3%   
Total revenues Rs m15,81220,165 78.4%   
Gross profit Rs m1,9461,666 116.8%  
Depreciation Rs m403822 49.1%   
Interest Rs m8471,098 77.1%   
Profit before tax Rs m1,077648 166.3%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m0-3 0.0%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m308180 170.8%   
Profit after tax Rs m769373 206.1%  
Gross profit margin %12.68.6 145.8%  
Effective tax rate %28.627.9 102.7%   
Net profit margin %5.01.9 257.3%  
BALANCE SHEET DATA
Current assets Rs m12,9239,535 135.5%   
Current liabilities Rs m9,6088,539 112.5%   
Net working cap to sales %21.55.2 415.7%  
Current ratio x1.31.1 120.5%  
Inventory Days Days5547 116.3%  
Debtors Days Days13021 622.4%  
Net fixed assets Rs m5,79022,621 25.6%   
Share capital Rs m266547 48.6%   
"Free" reserves Rs m8,56613,500 63.5%   
Net worth Rs m9,04520,948 43.2%   
Long term debt Rs m1,9763,260 60.6%   
Total assets Rs m21,45533,535 64.0%  
Interest coverage x2.31.6 142.9%   
Debt to equity ratio x0.20.2 140.4%  
Sales to assets ratio x0.70.6 125.2%   
Return on assets %7.54.4 171.7%  
Return on equity %8.51.8 477.3%  
Return on capital %17.56.8 255.9%  
Exports to sales %12.418.6 66.8%   
Imports to sales %1.30.3 380.5%   
Exports (fob) Rs m1,9203,588 53.5%   
Imports (cif) Rs m19664 304.8%   
Fx inflow Rs m1,9203,716 51.7%   
Fx outflow Rs m506138 366.7%   
Net fx Rs m1,4143,578 39.5%   
CASH FLOW
From Operations Rs m2701,867 14.5%  
From Investments Rs m754-2,733 -27.6%  
From Financial Activity Rs m-1,014892 -113.7%  
Net Cashflow Rs m1127 39.7%  

Share Holding

Indian Promoters % 40.5 20.9 193.8%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 9.4 9.8 95.9%  
FIIs % 19.6 30.8 63.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 13.7 222.6%  
Shareholders   37,115 56,639 65.5%  
Pledged promoter(s) holding % 22.1 11.7 188.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   BRITANNIA  NESTLE  ADVANTA LTD.  DABUR  GSK CONSUMER  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Aug 18, 2017 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS