X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN TATA GLOBAL BEV. RADICO KHAITAN/
TATA GLOBAL BEV.
 
P/E (TTM) x 26.9 23.3 115.5% View Chart
P/BV x 2.4 1.9 125.2% View Chart
Dividend Yield % 0.5 1.2 42.3%  

Financials

 RADICO KHAITAN   TATA GLOBAL BEV.
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-16
TATA GLOBAL BEV.
Mar-17
RADICO KHAITAN/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs131152 86.1%   
Low Rs78118 66.4%   
Sales per share (Unadj.) Rs116.0107.4 108.0%  
Earnings per share (Unadj.) Rs5.87.2 80.2%  
Cash flow per share (Unadj.) Rs8.89.2 95.7%  
Dividends per share (Unadj.) Rs0.802.25 35.6%  
Dividend yield (eoy) %0.81.7 45.9%  
Book value per share (Unadj.) Rs68.099.3 68.5%  
Shares outstanding (eoy) m133.04631.13 21.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.3 71.8%   
Avg P/E ratio x18.118.7 96.6%  
P/CF ratio (eoy) x11.914.7 80.9%  
Price / Book Value ratio x1.51.4 113.2%  
Dividend payout %13.831.2 44.3%   
Avg Mkt Cap Rs m13,90385,108 16.3%   
No. of employees `0001.12.6 43.6%   
Total wages/salary Rs m1,3108,350 15.7%   
Avg. sales/employee Rs Th13,839.426,534.4 52.2%   
Avg. wages/employee Rs Th1,175.13,267.9 36.0%   
Avg. net profit/employee Rs Th689.61,780.0 38.7%   
INCOME DATA
Net Sales Rs m15,43167,796 22.8%  
Other income Rs m381831 45.9%   
Total revenues Rs m15,81268,627 23.0%   
Gross profit Rs m1,9467,911 24.6%  
Depreciation Rs m4031,260 32.0%   
Interest Rs m847915 92.5%   
Profit before tax Rs m1,0776,567 16.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m3081,983 15.5%   
Profit after tax Rs m7694,548 16.9%  
Gross profit margin %12.611.7 108.1%  
Effective tax rate %28.630.2 94.7%   
Net profit margin %5.06.7 74.3%  
BALANCE SHEET DATA
Current assets Rs m12,92333,097 39.0%   
Current liabilities Rs m9,60815,010 64.0%   
Net working cap to sales %21.526.7 80.5%  
Current ratio x1.32.2 61.0%  
Inventory Days Days5578 70.4%  
Debtors Days Days13032 407.1%  
Net fixed assets Rs m5,79046,358 12.5%   
Share capital Rs m266631 42.2%   
"Free" reserves Rs m8,56662,024 13.8%   
Net worth Rs m9,04562,655 14.4%   
Long term debt Rs m1,9764,501 43.9%   
Total assets Rs m21,45595,849 22.4%  
Interest coverage x2.38.2 27.8%   
Debt to equity ratio x0.20.1 304.1%  
Sales to assets ratio x0.70.7 101.7%   
Return on assets %7.55.7 132.1%  
Return on equity %8.57.3 117.1%  
Return on capital %17.511.1 157.5%  
Exports to sales %12.40-   
Imports to sales %1.30-   
Exports (fob) Rs m1,920NA-   
Imports (cif) Rs m196NA-   
Fx inflow Rs m1,9202,712 70.8%   
Fx outflow Rs m506973 52.0%   
Net fx Rs m1,4141,739 81.3%   
CASH FLOW
From Operations Rs m2707,412 3.6%  
From Investments Rs m7542,249 33.5%  
From Financial Activity Rs m-1,014-8,158 12.4%  
Net Cashflow Rs m11704 1.5%  

Share Holding

Indian Promoters % 40.5 35.1 115.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 11.3 83.2%  
FIIs % 19.6 24.0 81.7%  
ADR/GDR % 0.0 1.7 -  
Free float % 30.5 28.0 108.9%  
Shareholders   37,115 179,798 20.6%  
Pledged promoter(s) holding % 22.1 5.3 417.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   SAVITA OIL TECH.  RAJ OIL MILLS  HERITAGE FOOD  VST INDUSTRIES  GSK CONSUMER  

Compare RADICO KHAITAN With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; Auto Sector Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the auto sector and banking sector witnessing maximum selling pressure.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Aug 17, 2017 12:07 PM

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN - GODFREY PHILLIPS COMPARISON

COMPARE RADICO KHAITAN WITH

MARKET STATS