X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RADICO KHAITAN with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN TATA GLOBAL BEV. RADICO KHAITAN/
TATA GLOBAL BEV.
 
P/E (TTM) x 54.4 29.8 182.4% View Chart
P/BV x 4.2 2.6 161.0% View Chart
Dividend Yield % 0.2 0.9 28.5%  

Financials

 RADICO KHAITAN   TATA GLOBAL BEV.
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-17
TATA GLOBAL BEV.
Mar-17
RADICO KHAITAN/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs151152 99.3%   
Low Rs84118 71.4%   
Sales per share (Unadj.) Rs126.3107.4 117.5%  
Earnings per share (Unadj.) Rs6.17.2 84.2%  
Cash flow per share (Unadj.) Rs9.29.2 100.0%  
Dividends per share (Unadj.) Rs0.802.25 35.6%  
Dividend yield (eoy) %0.71.7 40.8%  
Book value per share (Unadj.) Rs78.599.3 79.1%  
Shares outstanding (eoy) m133.04631.13 21.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.3 74.1%   
Avg P/E ratio x19.418.7 103.5%  
P/CF ratio (eoy) x12.814.7 87.2%  
Price / Book Value ratio x1.51.4 110.2%  
Dividend payout %13.231.2 42.2%   
Avg Mkt Cap Rs m15,63285,108 18.4%   
No. of employees `0001.12.6 44.0%   
Total wages/salary Rs m1,4038,350 16.8%   
Avg. sales/employee Rs Th14,945.726,534.4 56.3%   
Avg. wages/employee Rs Th1,248.63,267.9 38.2%   
Avg. net profit/employee Rs Th718.11,780.0 40.3%   
INCOME DATA
Net Sales Rs m16,79967,796 24.8%  
Other income Rs m197831 23.6%   
Total revenues Rs m16,99668,627 24.8%   
Gross profit Rs m2,1217,911 26.8%  
Depreciation Rs m4171,260 33.1%   
Interest Rs m804915 87.8%   
Profit before tax Rs m1,0976,567 16.7%   
Minority Interest Rs m10-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m2911,983 14.7%   
Profit after tax Rs m8074,548 17.7%  
Gross profit margin %12.611.7 108.2%  
Effective tax rate %26.530.2 87.8%   
Net profit margin %4.86.7 71.6%  
BALANCE SHEET DATA
Current assets Rs m12,47233,097 37.7%   
Current liabilities Rs m10,08515,010 67.2%   
Net working cap to sales %14.226.7 53.2%  
Current ratio x1.22.2 56.1%  
Inventory Days Days6478 81.4%  
Debtors Days Days13632 425.1%  
Net fixed assets Rs m7,06046,358 15.2%   
Share capital Rs m266631 42.2%   
"Free" reserves Rs m10,17562,024 16.4%   
Net worth Rs m10,44162,655 16.7%   
Long term debt Rs m1,0334,501 23.0%   
Total assets Rs m22,34495,849 23.3%  
Interest coverage x2.48.2 28.9%   
Debt to equity ratio x0.10.1 137.7%  
Sales to assets ratio x0.80.7 106.3%   
Return on assets %7.25.7 126.5%  
Return on equity %7.77.3 106.5%  
Return on capital %16.611.1 149.5%  
Exports to sales %9.30-   
Imports to sales %00-   
Exports (fob) Rs m1,559NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5592,712 57.5%   
Fx outflow Rs m0973 0.0%   
Net fx Rs m1,5591,739 89.7%   
CASH FLOW
From Operations Rs m2,4977,412 33.7%  
From Investments Rs m492,249 2.2%  
From Financial Activity Rs m-2,336-8,158 28.6%  
Net Cashflow Rs m211704 29.9%  

Share Holding

Indian Promoters % 40.5 35.1 115.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.4 11.3 83.2%  
FIIs % 19.6 24.0 81.7%  
ADR/GDR % 0.0 1.7 -  
Free float % 30.5 28.0 108.9%  
Shareholders   37,115 179,798 20.6%  
Pledged promoter(s) holding % 22.1 5.3 417.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   SANWARIA AGRO OILS  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  VST INDUSTRIES  

Compare RADICO KHAITAN With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RADICO KHAITAN SHARE PRICE


Feb 20, 2018 (Close)

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 5-YR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS