R M DRIP & SPRINKLERS SYSTEMS | TEMBO GLOBAL | R M DRIP & SPRINKLERS SYSTEMS/ TEMBO GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 20.9 | - | View Chart |
P/BV | x | 18.8 | 10.7 | 175.0% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
R M DRIP & SPRINKLERS SYSTEMS TEMBO GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
R M DRIP & SPRINKLERS SYSTEMS Mar-23 |
TEMBO GLOBAL Mar-22 |
R M DRIP & SPRINKLERS SYSTEMS/ TEMBO GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 335 | 16.4% | |
Low | Rs | 13 | 159 | 8.0% | |
Sales per share (Unadj.) | Rs | 16.4 | 175.1 | 9.4% | |
Earnings per share (Unadj.) | Rs | 0 | 3.1 | 1.4% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 5.5 | 25.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.0 | 24.9 | 76.5% | |
Shares outstanding (eoy) | m | 6.69 | 10.05 | 66.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.4 | 146.4% | |
Avg P/E ratio | x | 779.7 | 78.7 | 990.9% | |
P/CF ratio (eoy) | x | 24.6 | 45.3 | 54.3% | |
Price / Book Value ratio | x | 1.8 | 9.9 | 17.9% | |
Dividend payout | % | 0 | 38.2 | 0.0% | |
Avg Mkt Cap | Rs m | 226 | 2,481 | 9.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 40 | 27.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 110 | 1,759 | 6.2% | |
Other income | Rs m | 29 | 21 | 133.6% | |
Total revenues | Rs m | 138 | 1,781 | 7.8% | |
Gross profit | Rs m | -9 | 85 | -11.0% | |
Depreciation | Rs m | 9 | 23 | 38.2% | |
Interest | Rs m | 10 | 41 | 23.8% | |
Profit before tax | Rs m | 1 | 43 | 1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 11 | 4.2% | |
Profit after tax | Rs m | 0 | 32 | 0.9% | |
Gross profit margin | % | -8.5 | 4.8 | -176.3% | |
Effective tax rate | % | 62.9 | 26.6 | 236.8% | |
Net profit margin | % | 0.3 | 1.8 | 14.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 236 | 659 | 35.8% | |
Current liabilities | Rs m | 116 | 417 | 27.7% | |
Net working cap to sales | % | 109.7 | 13.7 | 797.5% | |
Current ratio | x | 2.0 | 1.6 | 129.0% | |
Inventory Days | Days | 8 | 10 | 77.2% | |
Debtors Days | Days | 4,966,949 | 570 | 872,127.5% | |
Net fixed assets | Rs m | 52 | 253 | 20.6% | |
Share capital | Rs m | 67 | 100 | 66.6% | |
"Free" reserves | Rs m | 60 | 150 | 40.4% | |
Net worth | Rs m | 127 | 250 | 50.9% | |
Long term debt | Rs m | 33 | 235 | 14.2% | |
Total assets | Rs m | 288 | 913 | 31.5% | |
Interest coverage | x | 1.1 | 2.1 | 52.4% | |
Debt to equity ratio | x | 0.3 | 0.9 | 28.0% | |
Sales to assets ratio | x | 0.4 | 1.9 | 19.8% | |
Return on assets | % | 3.4 | 7.9 | 43.7% | |
Return on equity | % | 0.2 | 12.6 | 1.8% | |
Return on capital | % | 6.5 | 17.2 | 37.6% | |
Exports to sales | % | 0 | 39.0 | 0.0% | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | NA | 686 | 0.0% | |
Imports (cif) | Rs m | NA | 9 | 0.0% | |
Fx inflow | Rs m | 0 | 686 | 0.0% | |
Fx outflow | Rs m | 0 | 17 | 0.0% | |
Net fx | Rs m | 0 | 669 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -42 | 39 | -108.2% | |
From Investments | Rs m | 29 | -51 | -57.2% | |
From Financial Activity | Rs m | 11 | 16 | 69.7% | |
Net Cashflow | Rs m | -2 | 4 | -53.2% |
Indian Promoters | % | 23.0 | 55.4 | 41.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | - | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.0 | 44.6 | 172.8% | |
Shareholders | 307 | 6,029 | 5.1% | ||
Pledged promoter(s) holding | % | 0.0 | 9.9 | - |
Compare R M DRIP & SPRINKLERS SYSTEMS With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | R M DRIP & SPRINKLERS SYSTEMS | TEMBO GLOBAL |
---|---|---|
1-Day | -0.28% | -1.29% |
1-Month | -9.24% | -6.34% |
1-Year | 108.75% | 5.11% |
3-Year CAGR | 97.53% | 23.01% |
5-Year CAGR | 29.08% | 36.14% |
* Compound Annual Growth Rate
Here are more details on the R M DRIP & SPRINKLERS SYSTEMS share price and the TEMBO GLOBAL share price.
Moving on to shareholding structures...
The promoters of R M DRIP & SPRINKLERS SYSTEMS hold a 23.0% stake in the company. In case of TEMBO GLOBAL the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of R M DRIP & SPRINKLERS SYSTEMS and the shareholding pattern of TEMBO GLOBAL.
Finally, a word on dividends...
In the most recent financial year, R M DRIP & SPRINKLERS SYSTEMS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TEMBO GLOBAL paid Rs 1.2, and its dividend payout ratio stood at 38.2%.
You may visit here to review the dividend history of R M DRIP & SPRINKLERS SYSTEMS, and the dividend history of TEMBO GLOBAL.
After opening the day marginally higher, Indian share markets continued the momentum as the session progressed and ended the day higher.