Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.RAJ OIL MILLS | TILAKNAGAR IND. | RAJ OIL MILLS/ TILAKNAGAR IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.7 | -1.2 | - | View Chart |
P/BV | x | - | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RAJ OIL MILLS Mar-15 |
TILAKNAGAR IND. Mar-18 |
RAJ OIL MILLS/ TILAKNAGAR IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2 | 25 | 7.1% | |
Low | Rs | 1 | 10 | 10.7% | |
Sales per share (Unadj.) | Rs | 8.4 | 42.4 | 19.7% | |
Earnings per share (Unadj.) | Rs | -1.1 | -12.1 | 9.4% | |
Cash flow per share (Unadj.) | Rs | -0.4 | -9.1 | 4.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -2.9 | -10.4 | 27.9% | |
Shares outstanding (eoy) | m | 74.94 | 124.76 | 60.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.2 | 0.4 | 41.5% | |
Avg P/E ratio | x | -1.3 | -1.5 | 87.1% | |
P/CF ratio (eoy) | x | -3.8 | -1.9 | 194.6% | |
Price / Book Value ratio | x | -0.5 | -1.7 | 29.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 109 | 2,214 | 4.9% | |
No. of employees | `000 | NA | 0.3 | 0.0% | |
Total wages/salary | Rs m | 46 | 220 | 20.9% | |
Avg. sales/employee | Rs Th | NM | 17,935.0 | - | |
Avg. wages/employee | Rs Th | NM | 746.1 | - | |
Avg. net profit/employee | Rs Th | NM | -5,123.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 626 | 5,291 | 11.8% | |
Other income | Rs m | 0 | 333 | 0.1% | |
Total revenues | Rs m | 627 | 5,624 | 11.1% | |
Gross profit | Rs m | -12 | 31 | -39.7% | |
Depreciation | Rs m | 56 | 373 | 15.1% | |
Interest | Rs m | 7 | 1,519 | 0.5% | |
Profit before tax | Rs m | -76 | -1,529 | 5.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | -17 | -53.5% | |
Profit after tax | Rs m | -85 | -1,511 | 5.6% | |
Gross profit margin | % | -2.0 | 0.6 | -335.7% | |
Effective tax rate | % | -12.1 | 1.1 | -1,077.2% | |
Net profit margin | % | -13.6 | -28.6 | 47.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 308 | 5,030 | 6.1% | |
Current liabilities | Rs m | 520 | 13,007 | 4.0% | |
Net working cap to sales | % | -33.8 | -150.8 | 22.4% | |
Current ratio | x | 0.6 | 0.4 | 153.3% | |
Inventory Days | Days | 11 | 55 | 20.2% | |
Debtors Days | Days | 96 | 119 | 80.1% | |
Net fixed assets | Rs m | 982 | 7,007 | 14.0% | |
Share capital | Rs m | 749 | 1,248 | 60.1% | |
"Free" reserves | Rs m | -967 | -2,548 | 38.0% | |
Net worth | Rs m | -218 | -1,300 | 16.8% | |
Long term debt | Rs m | 1,276 | 1 | 106,325.0% | |
Total assets | Rs m | 1,703 | 12,820 | 13.3% | |
Interest coverage | x | -9.3 | 0 | 154,557.3% | |
Debt to equity ratio | x | -5.9 | 0 | 634,534.3% | |
Sales to assets ratio | x | 0.4 | 0.4 | 89.1% | |
Return on assets | % | -4.6 | 0.1 | -7,221.0% | |
Return on equity | % | 39.1 | 116.2 | 33.6% | |
Return on capital | % | -6.5 | 0.7 | -924.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 11 | 0.0% | |
Fx outflow | Rs m | 0 | 2 | 0.0% | |
Net fx | Rs m | 0 | 9 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16 | 1,748 | 0.9% | |
From Investments | Rs m | NA | -78 | -0.1% | |
From Financial Activity | Rs m | -16 | -1,050 | 1.6% | |
Net Cashflow | Rs m | 0 | 620 | -0.1% |
Indian Promoters | % | 0.5 | 55.0 | 0.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.7 | 0.2 | 3,923.5% | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 92.8 | 43.9 | 211.4% | |
Shareholders | 27,854 | 37,604 | 74.1% | ||
Pledged promoter(s) holding | % | 0.0 | 85.3 | - |
Compare RAJ OIL MILLS With: SANWARIA AGRO OILS AVANTI FEEDS NESTLE RASOYA PROTEINS DABUR
Compare RAJ OIL MILLS With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
| |
Indian share markets witnessed selling pressure during closing hours and ended their trading session marginally lower.Sectoral indices ended on a mixed note with realty stocks.
Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..
For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.
Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?
Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?
Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
This is the trick to following super investors and not losing money.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
More
| |