SARDA ENERGY & MINERALS | HARIOM PIPE | SARDA ENERGY & MINERALS/ HARIOM PIPE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 27.9 | 62.1% | View Chart |
P/BV | x | 2.8 | 4.6 | 60.3% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
SARDA ENERGY & MINERALS HARIOM PIPE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SARDA ENERGY & MINERALS Mar-23 |
HARIOM PIPE Mar-23 |
SARDA ENERGY & MINERALS/ HARIOM PIPE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | 508 | 26.8% | |
Low | Rs | 71 | 169 | 41.7% | |
Sales per share (Unadj.) | Rs | 1,195.2 | 187.8 | 636.3% | |
Earnings per share (Unadj.) | Rs | 171.7 | 16.7 | 1,026.3% | |
Cash flow per share (Unadj.) | Rs | 222.3 | 20.1 | 1,103.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 967.7 | 125.3 | 772.2% | |
Shares outstanding (eoy) | m | 35.24 | 27.62 | 127.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 1.8 | 4.8% | |
Avg P/E ratio | x | 0.6 | 20.2 | 3.0% | |
P/CF ratio (eoy) | x | 0.5 | 16.8 | 2.8% | |
Price / Book Value ratio | x | 0.1 | 2.7 | 3.9% | |
Dividend payout | % | 0.9 | 0 | - | |
Avg Mkt Cap | Rs m | 3,636 | 9,349 | 38.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,271 | 193 | 660.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,119 | 5,188 | 811.8% | |
Other income | Rs m | 868 | 7 | 11,607.0% | |
Total revenues | Rs m | 42,987 | 5,196 | 827.3% | |
Gross profit | Rs m | 10,228 | 819 | 1,249.1% | |
Depreciation | Rs m | 1,784 | 94 | 1,892.3% | |
Interest | Rs m | 1,244 | 104 | 1,198.6% | |
Profit before tax | Rs m | 8,068 | 628 | 1,284.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,018 | 166 | 1,214.3% | |
Profit after tax | Rs m | 6,050 | 462 | 1,309.4% | |
Gross profit margin | % | 24.3 | 15.8 | 153.9% | |
Effective tax rate | % | 25.0 | 26.5 | 94.6% | |
Net profit margin | % | 14.4 | 8.9 | 161.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,458 | 4,297 | 522.7% | |
Current liabilities | Rs m | 7,506 | 2,030 | 369.7% | |
Net working cap to sales | % | 35.5 | 43.7 | 81.3% | |
Current ratio | x | 3.0 | 2.1 | 141.4% | |
Inventory Days | Days | 48 | 29 | 162.1% | |
Debtors Days | Days | 2 | 606 | 0.3% | |
Net fixed assets | Rs m | 32,356 | 2,795 | 1,157.5% | |
Share capital | Rs m | 352 | 276 | 127.6% | |
"Free" reserves | Rs m | 33,748 | 3,185 | 1,059.5% | |
Net worth | Rs m | 34,101 | 3,461 | 985.2% | |
Long term debt | Rs m | 10,630 | 1,252 | 849.1% | |
Total assets | Rs m | 54,814 | 7,092 | 772.9% | |
Interest coverage | x | 7.5 | 7.1 | 106.1% | |
Debt to equity ratio | x | 0.3 | 0.4 | 86.2% | |
Sales to assets ratio | x | 0.8 | 0.7 | 105.0% | |
Return on assets | % | 13.3 | 8.0 | 166.8% | |
Return on equity | % | 17.7 | 13.3 | 132.9% | |
Return on capital | % | 20.8 | 15.5 | 134.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 7.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,261 | NA | - | |
Fx inflow | Rs m | 2,051 | 995 | 206.1% | |
Fx outflow | Rs m | 3,261 | 0 | - | |
Net fx | Rs m | -1,210 | 995 | -121.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,014 | -1,006 | -697.5% | |
From Investments | Rs m | -4,311 | -2,215 | 194.6% | |
From Financial Activity | Rs m | -4,786 | 4,261 | -112.3% | |
Net Cashflow | Rs m | -2,083 | 1,040 | -200.3% |
Indian Promoters | % | 72.6 | 58.3 | 124.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.3 | 6.5 | 96.8% | |
FIIs | % | 2.7 | 6.5 | 41.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.4 | 41.7 | 65.6% | |
Shareholders | 53,543 | 43,563 | 122.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SARDA ENERGY & MINERALS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SARDA ENERGY & MIN | HARIOM PIPE | S&P BSE METAL |
---|---|---|---|
1-Day | 4.40% | 0.69% | 1.31% |
1-Month | 16.97% | 2.33% | 0.84% |
1-Year | 139.30% | 1.61% | 51.84% |
3-Year CAGR | 66.33% | 35.02% | 14.78% |
5-Year CAGR | 59.03% | 19.74% | 23.52% |
* Compound Annual Growth Rate
Here are more details on the SARDA ENERGY & MIN share price and the HARIOM PIPE share price.
Moving on to shareholding structures...
The promoters of SARDA ENERGY & MIN hold a 72.6% stake in the company. In case of HARIOM PIPE the stake stands at 58.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARDA ENERGY & MIN and the shareholding pattern of HARIOM PIPE.
Finally, a word on dividends...
In the most recent financial year, SARDA ENERGY & MIN paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.9%.
HARIOM PIPE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SARDA ENERGY & MIN, and the dividend history of HARIOM PIPE.
For a sector overview, read our steel sector report.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.