RUPA & CO | S.P. APPARELS | RUPA & CO/ S.P. APPARELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 18.0 | 185.9% | View Chart |
P/BV | x | 2.4 | 2.2 | 108.3% | View Chart |
Dividend Yield | % | 1.1 | 0.5 | 216.1% |
RUPA & CO S.P. APPARELS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
S.P. APPARELS Mar-23 |
RUPA & CO/ S.P. APPARELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 464 | 126.2% | |
Low | Rs | 197 | 273 | 72.2% | |
Sales per share (Unadj.) | Rs | 143.7 | 429.6 | 33.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 32.9 | 20.5% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 47.3 | 17.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.00 | 100.0% | |
Avg Dividend yield | % | 0.8 | 0.8 | 94.2% | |
Book value per share (Unadj.) | Rs | 114.7 | 268.5 | 42.7% | |
Shares outstanding (eoy) | m | 79.52 | 25.09 | 316.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.9 | 317.3% | |
Avg P/E ratio | x | 57.9 | 11.2 | 516.8% | |
P/CF ratio (eoy) | x | 46.4 | 7.8 | 596.1% | |
Price / Book Value ratio | x | 3.4 | 1.4 | 248.6% | |
Dividend payout | % | 44.4 | 9.1 | 486.7% | |
Avg Mkt Cap | Rs m | 31,096 | 9,240 | 336.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 2,387 | 24.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 10,779 | 106.0% | |
Other income | Rs m | 162 | 234 | 69.2% | |
Total revenues | Rs m | 11,593 | 11,013 | 105.3% | |
Gross profit | Rs m | 895 | 1,421 | 63.0% | |
Depreciation | Rs m | 133 | 362 | 36.7% | |
Interest | Rs m | 232 | 186 | 124.5% | |
Profit before tax | Rs m | 692 | 1,108 | 62.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 283 | 54.9% | |
Profit after tax | Rs m | 537 | 825 | 65.1% | |
Gross profit margin | % | 7.8 | 13.2 | 59.4% | |
Effective tax rate | % | 22.4 | 25.5 | 87.8% | |
Net profit margin | % | 4.7 | 7.7 | 61.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 5,653 | 196.3% | |
Current liabilities | Rs m | 4,383 | 3,507 | 125.0% | |
Net working cap to sales | % | 58.7 | 19.9 | 295.0% | |
Current ratio | x | 2.5 | 1.6 | 157.0% | |
Inventory Days | Days | 8 | 46 | 16.8% | |
Debtors Days | Days | 1,382 | 35 | 3,897.9% | |
Net fixed assets | Rs m | 2,780 | 5,317 | 52.3% | |
Share capital | Rs m | 80 | 251 | 31.7% | |
"Free" reserves | Rs m | 9,038 | 6,485 | 139.4% | |
Net worth | Rs m | 9,118 | 6,736 | 135.4% | |
Long term debt | Rs m | 102 | 111 | 92.3% | |
Total assets | Rs m | 13,879 | 10,971 | 126.5% | |
Interest coverage | x | 4.0 | 6.9 | 57.4% | |
Debt to equity ratio | x | 0 | 0 | 68.2% | |
Sales to assets ratio | x | 0.8 | 1.0 | 83.8% | |
Return on assets | % | 5.5 | 9.2 | 60.1% | |
Return on equity | % | 5.9 | 12.2 | 48.1% | |
Return on capital | % | 10.0 | 18.9 | 53.0% | |
Exports to sales | % | 2.8 | 76.6 | 3.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 8,262 | 3.8% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 8,262 | 3.8% | |
Fx outflow | Rs m | 36 | 0 | - | |
Net fx | Rs m | 280 | 8,262 | 3.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 2,160 | 85.6% | |
From Investments | Rs m | -241 | -1,599 | 15.1% | |
From Financial Activity | Rs m | -1,584 | -478 | 331.2% | |
Net Cashflow | Rs m | 24 | 83 | 28.9% |
Indian Promoters | % | 73.3 | 61.9 | 118.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 20.4 | 25.2% | |
FIIs | % | 1.0 | 1.5 | 62.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 38.1 | 70.2% | |
Shareholders | 63,847 | 15,677 | 407.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO PDS MULTI. KPR MILL WELSPUN LIVING GOKALDAS EXPORTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | S.P. APPARELS |
---|---|---|
1-Day | 1.27% | -2.19% |
1-Month | 13.42% | 5.56% |
1-Year | 12.81% | 56.50% |
3-Year CAGR | -3.01% | 58.91% |
5-Year CAGR | -3.77% | 14.41% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the S.P. APPARELS share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of S.P. APPARELS the stake stands at 61.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of S.P. APPARELS.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
S.P. APPARELS paid Rs 3.0, and its dividend payout ratio stood at 9.1%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of S.P. APPARELS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.