X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with JSL STAINLESS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JINDAL STAINLESS - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

JINDAL STAINLESS 
   Change

Jindal Stainless, the flagship of the jindal organisation is the largest integrated manufacturer of stainless steel in India, catering to 40% of the total demand in the country, The $ 417 million company produces Hot Rolled / Cold Rolled stainless st... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JINDAL STAINLESS SAIL/
JINDAL STAINLESS
 
P/E (TTM) x -61.1 3.4 - View Chart
P/BV x 0.8 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   JINDAL STAINLESS
EQUITY SHARE DATA
    SAIL
Mar-17
JINDAL STAINLESS
Mar-16
SAIL/
JINDAL STAINLESS
5-Yr Chart
Click to enlarge
High Rs6861 111.0%   
Low Rs3917 230.5%   
Sales per share (Unadj.) Rs107.7310.9 34.7%  
Earnings per share (Unadj.) Rs-6.7-16.7 40.0%  
Cash flow per share (Unadj.) Rs-0.2-5.4 3.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.7-6.4 -1,410.7%  
Shares outstanding (eoy) m4,130.53231.19 1,786.6%   
Bonus/Rights/Conversions -CPS-  
Price / Sales ratio x0.50.1 394.1%   
Avg P/E ratio x-8.0-2.3 341.2%  
P/CF ratio (eoy) x-295.5-7.3 4,067.6%  
Price / Book Value ratio x0.6-6.1 -9.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m220,2619,028 2,439.8%   
No. of employees `00083.0NA-   
Total wages/salary Rs m89,6381,352 6,628.5%   
Avg. sales/employee Rs Th5,364.0NM-  
Avg. wages/employee Rs Th1,080.4NM-  
Avg. net profit/employee Rs Th-332.2NM-  
INCOME DATA
Net Sales Rs m445,01871,884 619.1%  
Other income Rs m4,495249 1,808.0%   
Total revenues Rs m449,51372,132 623.2%   
Gross profit Rs m6715,717 11.7%  
Depreciation Rs m26,8162,612 1,026.7%   
Interest Rs m25,27810,290 245.7%   
Profit before tax Rs m-46,929-6,937 676.5%   
Minority Interest Rs m1,939-7 -27,312.7%   
Prior Period Items Rs m00 0.0%   
Extraordinary Inc (Exp) Rs m-2,1673,211 -67.5%   
Tax Rs m-19,595122 -16,009.2%   
Profit after tax Rs m-27,562-3,855 715.0%  
Gross profit margin %0.28.0 1.9%  
Effective tax rate %41.8-1.8 -2,366.3%   
Net profit margin %-6.2-5.4 115.5%  
BALANCE SHEET DATA
Current assets Rs m256,93472,727 353.3%   
Current liabilities Rs m463,64557,284 809.4%   
Net working cap to sales %-46.521.5 -216.2%  
Current ratio x0.61.3 43.6%  
Inventory Days Days12997 132.9%  
Debtors Days Days2448 50.5%  
Net fixed assets Rs m720,53151,471 1,399.9%   
Share capital Rs m41,305462 8,932.8%   
"Free" reserves Rs m329,117-6,572 -5,008.3%   
Net worth Rs m370,423-1,470 -25,204.0%   
Long term debt Rs m190,87573,233 260.6%   
Total assets Rs m1,076,152129,986 827.9%  
Interest coverage x-0.90.3 -262.8%   
Debt to equity ratio x0.5-49.8 -1.0%  
Sales to assets ratio x0.40.6 74.8%   
Return on assets %-0.25.0 -4.3%  
Return on equity %-7.4262.3 -2.8%  
Return on capital %-3.99.1 -42.7%  
Exports to sales %026.5 0.0%   
Imports to sales %33.043.3 76.1%   
Exports (fob) Rs mNA19,085 0.0%   
Imports (cif) Rs m146,79131,161 471.1%   
Fx inflow Rs m17,29719,089 90.6%   
Fx outflow Rs m148,64832,467 457.8%   
Net fx Rs m-131,350-13,379 981.8%   
CASH FLOW
From Operations Rs m21,6019,652 223.8%  
From Investments Rs m-54,66810,382 -526.6%  
From Financial Activity Rs m33,021-19,710 -167.5%  
Net Cashflow Rs m-45323 -14.0%  

Share Holding

Indian Promoters % 80.0 24.5 326.5%  
Foreign collaborators % 0.0 21.4 -  
Indian inst/Mut Fund % 10.8 8.0 134.3%  
FIIs % 5.9 20.1 29.3%  
ADR/GDR % 0.0 8.2 0.1%  
Free float % 3.3 17.9 18.4%  
Shareholders   382,428 47,985 797.0%  
Pledged promoter(s) holding % 0.0 59.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   FERRO ALLOYS  BHUSHAN STEEL  JAI CORP LTD  ISMT LTD  HINDUSTAN COPPER  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends Day in Green; IT Stocks Lead Gains(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day in above the dotted line.

Related Views on News

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7%

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Sintex's Auditor Resigns. How You Can Protect Yourself from Such Stocks(The 5 Minute Wrapup)

Jul 20, 2018

While the attack on the bad corporate governance is an overhang in the near term...this can be a game-changer in the years to come.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

The Multiple Problems with the Minimum Support Price (MSP) System(Vivek Kaul's Diary)

Jul 11, 2018

The price signals that MSP sends out, creates its own set of problems.

ICICI Pru Mutual Fund Tarakki Karega! - The Unethical Way?(Outside View)

Jul 11, 2018

PersonalFN explains how ICICI Prudential Mutual Fund flouted the norms of related party transactions while subscribing to the IPO of ICICI Securities.

PPF v/s Mutual Funds: Which Is Better?(Outside View)

Jul 10, 2018

PersonalFN highlights the key points of distinction between PPF and mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Jul 20, 2018 (Close)

TRACK SAIL

SAIL - JINDAL STEEL & POWER COMPARISON

COMPARE SAIL WITH

MARKET STATS