Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x 9.0 4.5 197.6% View Chart
P/BV x 0.4 0.6 65.6% View Chart
Dividend Yield % 1.3 3.2 41.9%  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-19
TATA STEEL
Mar-19
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs91647 14.1%   
Low Rs44442 10.0%   
Sales per share (Unadj.) Rs162.1137.6 117.9%  
Earnings per share (Unadj.) Rs5.78.4 67.9%  
Cash flow per share (Unadj.) Rs13.914.8 94.0%  
Dividends per share (Unadj.) Rs0.5013.00 3.8%  
Dividend yield (eoy) %0.72.4 31.0%  
Book value per share (Unadj.) Rs96.058.2 165.1%  
Shares outstanding (eoy) m4,130.5311,461.20 36.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.44.0 10.5%   
Avg P/E ratio x11.965.0 18.3%  
P/CF ratio (eoy) x4.936.8 13.2%  
Price / Book Value ratio x0.79.4 7.5%  
Dividend payout %8.8155.3 5.7%   
Avg Mkt Cap Rs m279,2246,239,477 4.5%   
No. of employees `00072.333.0 219.3%   
Total wages/salary Rs m88,491187,589 47.2%   
Avg. sales/employee Rs Th9,258.347,801.7 19.4%   
Avg. wages/employee Rs Th1,223.35,687.3 21.5%   
Avg. net profit/employee Rs Th324.72,908.1 11.2%   
INCOME DATA
Net Sales Rs m669,7361,576,690 42.5%  
Other income Rs m4,94514,206 34.8%   
Total revenues Rs m674,6811,590,896 42.4%   
Gross profit Rs m97,615297,880 32.8%  
Depreciation Rs m33,85373,418 46.1%   
Interest Rs m31,54976,601 41.2%   
Profit before tax Rs m37,158162,067 22.9%   
Minority Interest Rs m2,2292,247 99.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,894-1,210 321.9%   
Tax Rs m12,00567,184 17.9%   
Profit after tax Rs m23,48795,920 24.5%  
Gross profit margin %14.618.9 77.1%  
Effective tax rate %32.341.5 77.9%   
Net profit margin %3.56.1 57.6%  
BALANCE SHEET DATA
Current assets Rs m323,816548,487 59.0%   
Current liabilities Rs m416,172596,080 69.8%   
Net working cap to sales %-13.8-3.0 456.8%  
Current ratio x0.80.9 84.6%  
Inventory Days Days10673 145.1%  
Debtors Days Days2527 89.6%  
Net fixed assets Rs m802,2771,450,061 55.3%   
Share capital Rs m41,30511,449 360.8%   
"Free" reserves Rs m355,156655,051 54.2%   
Net worth Rs m396,462666,501 59.5%   
Long term debt Rs m308,027108,021 285.2%   
Total assets Rs m1,179,5232,335,824 50.5%  
Interest coverage x2.23.1 69.9%   
Debt to equity ratio x0.80.2 479.4%  
Sales to assets ratio x0.60.7 84.1%   
Return on assets %4.77.4 63.2%  
Return on equity %5.914.4 41.2%  
Return on capital %9.530.9 30.7%  
Exports to sales %00-   
Imports to sales %38.69.2 419.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m258,575145,193 178.1%   
Fx inflow Rs m28,72664,979 44.2%   
Fx outflow Rs m261,167149,693 174.5%   
Net fx Rs m-232,441-84,714 274.4%   
CASH FLOW
From Operations Rs m72,152253,360 28.5%  
From Investments Rs m-36,945-299,018 12.4%  
From Financial Activity Rs m-35,491-6,727 527.6%  
Net Cashflow Rs m-284-52,041 0.5%  

Share Holding

Indian Promoters % 80.0 31.4 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 24.7 43.6%  
FIIs % 5.9 18.2 32.5%  
ADR/GDR % 0.0 2.4 0.4%  
Free float % 3.3 23.3 14.2%  
Shareholders   382,428 939,623 40.7%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   UTTAM GALVA STEEL  TECHNOCRAFT  PRAKASH INDUSTRIES  KALYANI STEELS  ADHUNIK METALIKS  

Compare SAIL With:   GERDAU (Brazil)  NIPPON STEEL (Japan)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Indian Indices Continue Momentum; Sensex Trades 186 Points Higher(12:30 pm)

Share markets in India are presently trading on a strong note. Sectoral indices are trading on a mixed note with stocks in the telecom sector.

Related Views on News

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Nov 19, 2019 01:09 PM

TRACK SAIL

SAIL - TATA STEEL BSL COMPARISON

COMPARE SAIL WITH

MARKET STATS