X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Tata Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x -10.9 32.0 - View Chart
P/BV x 1.0 1.8 54.9% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-17
TATA STEEL
Mar-17
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs68502 13.6%   
Low Rs39310 12.4%   
Sales per share (Unadj.) Rs107.71,210.5 8.9%  
Earnings per share (Unadj.) Rs-6.7-3.1 212.6%  
Cash flow per share (Unadj.) Rs-0.255.3 -0.3%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %02.5 0.0%  
Book value per share (Unadj.) Rs89.7366.4 24.5%  
Shares outstanding (eoy) m4,130.53970.00 425.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.3 147.5%   
Avg P/E ratio x-8.0-129.4 6.2%  
P/CF ratio (eoy) x-295.57.3 -4,025.6%  
Price / Book Value ratio x0.61.1 53.6%  
Dividend payout %0-318.7 0.0%   
Avg Mkt Cap Rs m220,261394,014 55.9%   
No. of employees `00083.035.0 237.1%   
Total wages/salary Rs m89,638172,522 52.0%   
Avg. sales/employee Rs Th5,364.033,559.1 16.0%   
Avg. wages/employee Rs Th1,080.44,930.8 21.9%   
Avg. net profit/employee Rs Th-332.2-87.0 381.9%   
INCOME DATA
Net Sales Rs m445,0181,174,199 37.9%  
Other income Rs m4,4955,275 85.2%   
Total revenues Rs m449,5131,179,474 38.1%   
Gross profit Rs m671170,155 0.4%  
Depreciation Rs m26,81656,729 47.3%   
Interest Rs m25,27850,722 49.8%   
Profit before tax Rs m-46,92967,979 -69.0%   
Minority Interest Rs m1,9390-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,167-43,242 5.0%   
Tax Rs m-19,59527,780 -70.5%   
Profit after tax Rs m-27,562-3,044 905.5%  
Gross profit margin %0.214.5 1.0%  
Effective tax rate %41.840.9 102.2%   
Net profit margin %-6.2-0.3 2,389.2%  
BALANCE SHEET DATA
Current assets Rs m256,934499,306 51.5%   
Current liabilities Rs m463,645500,513 92.6%   
Net working cap to sales %-46.5-0.1 45,206.5%  
Current ratio x0.61.0 55.6%  
Inventory Days Days12977 167.4%  
Debtors Days Days2436 66.8%  
Net fixed assets Rs m720,5311,077,907 66.8%   
Share capital Rs m41,3059,702 425.7%   
"Free" reserves Rs m329,117345,741 95.2%   
Net worth Rs m370,423355,443 104.2%   
Long term debt Rs m190,875640,223 29.8%   
Total assets Rs m1,076,1521,733,332 62.1%  
Interest coverage x-0.92.3 -36.6%   
Debt to equity ratio x0.51.8 28.6%  
Sales to assets ratio x0.40.7 61.0%   
Return on assets %-0.22.8 -7.7%  
Return on equity %-7.4-0.9 868.9%  
Return on capital %-3.97.6 -51.4%  
Exports to sales %00-   
Imports to sales %33.08.8 376.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m146,791102,980 142.5%   
Fx inflow Rs m17,29739,966 43.3%   
Fx outflow Rs m148,648107,454 138.3%   
Net fx Rs m-131,350-67,488 194.6%   
CASH FLOW
From Operations Rs m21,601108,481 19.9%  
From Investments Rs m-54,668-90,862 60.2%  
From Financial Activity Rs m33,021-25,924 -127.4%  
Net Cashflow Rs m-45-12,447 0.4%  

Share Holding

Indian Promoters % 80.0 31.4 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 24.7 43.6%  
FIIs % 5.9 18.2 32.5%  
ADR/GDR % 0.0 2.4 0.4%  
Free float % 3.3 23.3 14.2%  
Shareholders   382,428 939,623 40.7%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA SPONGE  JAI CORP LTD  UTTAM GALVA STEEL  HINDUSTAN COPPER  MUKAND LIMITED  

Compare SAIL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Feb 19, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS