Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x 5.6 7.3 76.8% View Chart
P/BV x 1.1 2.2 49.9% View Chart
Dividend Yield % 2.3 1.9 125.8%  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-21
TATA STEEL
Mar-21
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs82824 9.9%   
Low Rs22251 8.6%   
Sales per share (Unadj.) Rs167.31,296.8 12.9%  
Earnings per share (Unadj.) Rs8.965.2 13.7%  
Cash flow per share (Unadj.) Rs18.8141.9 13.3%  
Dividends per share (Unadj.) Rs2.8025.00 11.2%  
Avg Dividend yield %5.44.7 116.8%  
Book value per share (Unadj.) Rs109.9615.9 17.8%  
Shares outstanding (eoy) m4,130.531,205.22 342.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.30.4 74.3%   
Avg P/E ratio x5.88.2 70.2%  
P/CF ratio (eoy) x2.73.8 72.2%  
Price / Book Value ratio x0.50.9 53.7%  
Dividend payout %31.438.3 82.0%   
Avg Mkt Cap Rs m212,722647,533 32.9%   
No. of employees `000NANA-   
Total wages/salary Rs m104,611199,088 52.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m691,1361,562,942 44.2%  
Other income Rs m8,6078,956 96.1%   
Total revenues Rs m699,7431,571,898 44.5%   
Gross profit Rs m127,972294,611 43.4%  
Depreciation Rs m41,02892,336 44.4%   
Interest Rs m28,17276,067 37.0%   
Profit before tax Rs m67,379135,164 49.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30,57556,539 54.1%   
Profit after tax Rs m36,80478,625 46.8%  
Gross profit margin %18.518.8 98.2%  
Effective tax rate %45.441.8 108.5%   
Net profit margin %5.35.0 105.9%  
BALANCE SHEET DATA
Current assets Rs m323,632602,119 53.7%   
Current liabilities Rs m466,766708,671 65.9%   
Net working cap to sales %-20.7-6.8 303.8%  
Current ratio x0.70.8 81.6%  
Inventory Days Days5684 66.1%  
Debtors Days Days422 17.0%  
Net fixed assets Rs m870,6171,836,973 47.4%   
Share capital Rs m41,30519,726 209.4%   
"Free" reserves Rs m412,757722,624 57.1%   
Net worth Rs m454,062742,350 61.2%   
Long term debt Rs m197,260724,088 27.2%   
Total assets Rs m1,194,2492,439,092 49.0%  
Interest coverage x3.42.8 122.1%   
Debt to equity ratio x0.41.0 44.5%  
Sales to assets ratio x0.60.6 90.3%   
Return on assets %5.46.3 85.8%  
Return on equity %8.110.6 76.5%  
Return on capital %14.714.4 101.8%  
Exports to sales %8.80-   
Imports to sales %23.95.7 420.0%   
Exports (fob) Rs m61,096NA-   
Imports (cif) Rs m165,33889,025 185.7%   
Fx inflow Rs m61,09692,419 66.1%   
Fx outflow Rs m166,70992,682 179.9%   
Net fx Rs m-105,613-264 40,065.6%   
CASH FLOW
From Operations Rs m234,304443,267 52.9%  
From Investments Rs m-34,127-93,229 36.6%  
From Financial Activity Rs m-196,899-370,897 53.1%  
Net Cashflow Rs m3,277-22,003 -14.9%  

Share Holding

Indian Promoters % 65.0 34.4 188.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.6 40.8 50.6%  
FIIs % 5.0 22.4 22.4%  
ADR/GDR % 0.0 0.8 -  
Free float % 35.0 64.8 54.1%  
Shareholders   713,876 1,230,367 58.0%  
Pledged promoter(s) holding % 0.0 1.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   ISI BARS  GOPAL IRON & STL.  WELSPUN CORP  MAHARASHTRA SEAMLESS  GANDHI SPECIAL TUBES  



Today's Market

Sensex Ends 456 Points Lower; Midcap and Smallcap Stocks Witness Heavy Selling(Closing)

After opening the day on a flat note, Indian share markets witnessed heavy selling in the afternoon session and ended lower.

Related Views on News

SAIL 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of SAIL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

SAIL Announces Quarterly Results (1QFY22); Net Profit Up 400.8% (Quarterly Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

For the quarter ended June 2021, SAIL has posted a net profit of Rs 38 bn (up 400.8% YoY). Sales on the other hand came in at Rs 206 bn (up 127.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

Here's an analysis of the annual report of TATA STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

TATA STEEL Announces Quarterly Results (2QFY21); Net Profit Down 61.2% (Quarterly Result Update)

Nov 26, 2020 | Updated on Nov 26, 2020

For the quarter ended September 2020, TATA STEEL has posted a net profit of Rs 16 bn (down 61.2% YoY). Sales on the other hand came in at Rs 372 bn (up 7.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Oct 20, 2021 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS