X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Tata Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x -7.4 -162.4 - View Chart
P/BV x 0.6 2.1 28.5% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-16
TATA STEEL
Mar-16
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs79379 20.8%   
Low Rs34201 16.6%   
Sales per share (Unadj.) Rs95.71,207.7 7.9%  
Earnings per share (Unadj.) Rs-10.4-31.4 33.1%  
Cash flow per share (Unadj.) Rs-4.921.0 -23.6%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %02.8 0.0%  
Book value per share (Unadj.) Rs96.7293.6 32.9%  
Shares outstanding (eoy) m4,130.53970.00 425.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.2 244.6%   
Avg P/E ratio x-5.4-9.2 58.6%  
P/CF ratio (eoy) x-11.413.9 -82.1%  
Price / Book Value ratio x0.61.0 58.8%  
Dividend payout %0-25.4 0.0%   
Avg Mkt Cap Rs m232,342281,591 82.5%   
No. of employees `0001.035.4 2.9%   
Total wages/salary Rs m100,758199,668 50.5%   
Avg. sales/employee Rs Th380,656.633,057.3 1,151.5%   
Avg. wages/employee Rs Th97,069.55,634.1 1,722.9%   
Avg. net profit/employee Rs Th-41,394.5-860.4 4,810.8%   
INCOME DATA
Net Sales Rs m395,1221,171,516 33.7%  
Other income Rs m5,93439,257 15.1%   
Total revenues Rs m401,0561,210,773 33.1%   
Gross profit Rs m-35,90075,857 -47.3%  
Depreciation Rs m22,54350,818 44.4%   
Interest Rs m21,77041,286 52.7%   
Profit before tax Rs m-74,27923,008 -322.8%   
Minority Interest Rs m1,1981,089 110.0%   
Prior Period Items Rs m-151207 -72.9%   
Extraordinary Inc (Exp) Rs m0-39,749 0.0%   
Tax Rs m-30,26515,050 -201.1%   
Profit after tax Rs m-42,968-30,493 140.9%  
Gross profit margin %-9.16.5 -140.3%  
Effective tax rate %40.765.4 62.3%   
Net profit margin %-10.9-2.6 417.8%  
BALANCE SHEET DATA
Current assets Rs m228,830474,901 48.2%   
Current liabilities Rs m388,047505,566 76.8%   
Net working cap to sales %-40.3-2.6 1,539.5%  
Current ratio x0.60.9 62.8%  
Inventory Days Days14263 223.8%  
Debtors Days Days2636 71.6%  
Net fixed assets Rs m717,651824,174 87.1%   
Share capital Rs m41,3059,702 425.7%   
"Free" reserves Rs m339,488180,423 188.2%   
Net worth Rs m399,314284,789 140.2%   
Long term debt Rs m167,004683,541 24.4%   
Total assets Rs m1,006,6181,632,500 61.7%  
Interest coverage x-2.41.6 -154.9%   
Debt to equity ratio x0.42.4 17.4%  
Sales to assets ratio x0.40.7 54.7%   
Return on assets %-2.10.7 -318.5%  
Return on equity %-10.8-10.7 100.5%  
Return on capital %-9.12.7 -340.5%  
Exports to sales %1.40.9 165.0%   
Imports to sales %28.65.4 525.7%   
Exports (fob) Rs m5,57110,014 55.6%   
Imports (cif) Rs m112,95363,704 177.3%   
Fx inflow Rs m5,57110,896 51.1%   
Fx outflow Rs m116,86469,146 169.0%   
Net fx Rs m-111,292-58,250 191.1%   
CASH FLOW
From Operations Rs m34,983119,632 29.2%  
From Investments Rs m-35,499-104,242 34.1%  
From Financial Activity Rs m871-39,284 -2.2%  
Net Cashflow Rs m355-19,167 -1.9%  

Share Holding

Indian Promoters % 80.0 31.4 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 24.7 43.6%  
FIIs % 5.9 18.2 32.5%  
ADR/GDR % 0.0 2.4 0.4%  
Free float % 3.3 23.3 14.2%  
Shareholders   382,428 939,623 40.7%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   JINDAL STEEL & POWER  FERRO ALLOYS  GANDHI SP.TUB  ISMT LTD  ELECTROSTEEL CAST  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Good Performance at EBITDA Level, Headwinds in the Offing (Quarterly Results Update - Detailed)

Dec 21, 2016

SAIL has reported a 21.4% YoY increase in the topline while the bottomline reported a loss of Rs 7.31 billion.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Aug 16, 2017 (Close)

TRACK SAIL

SAIL - INNOVENTIVE INDUST. COMPARISON

COMPARE SAIL WITH

MARKET STATS