Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More


Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More


Current Valuations

P/E (TTM) x 9.1 5.1 177.0% View Chart
P/BV x 0.5 0.8 68.4% View Chart
Dividend Yield % 0.0 2.1 -  


5-Yr Chart
Click to enlarge
High Rs101783 12.9%   
Low Rs53432 12.3%   
Sales per share (Unadj.) Rs139.41,154.1 12.1%  
Earnings per share (Unadj.) Rs-0.7154.7 -0.4%  
Cash flow per share (Unadj.) Rs6.7206.7 3.3%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs89.4511.9 17.5%  
Shares outstanding (eoy) m4,130.531,144.75 360.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.5 105.2%   
Avg P/E ratio x-113.33.9 -2,884.4%  
P/CF ratio (eoy) x11.52.9 389.6%  
Price / Book Value ratio x0.91.2 72.7%  
Dividend payout %06.5 0.0%   
Avg Mkt Cap Rs m318,877695,550 45.8%   
No. of employees `00076.934.1 225.6%   
Total wages/salary Rs m88,659176,062 50.4%   
Avg. sales/employee Rs Th7,488.038,774.9 19.3%   
Avg. wages/employee Rs Th1,153.45,167.3 22.3%   
Avg. net profit/employee Rs Th-36.65,196.2 -0.7%   
Net Sales Rs m575,6001,321,138 43.6%  
Other income Rs m4,1529,095 45.7%   
Total revenues Rs m579,7521,330,233 43.6%   
Gross profit Rs m46,356220,646 21.0%  
Depreciation Rs m30,66059,617 51.4%   
Interest Rs m28,22855,018 51.3%   
Profit before tax Rs m-8,379115,106 -7.3%   
Minority Interest Rs m2,8490-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26495,991 0.3%   
Tax Rs m-2,45234,054 -7.2%   
Profit after tax Rs m-2,814177,044 -1.6%  
Gross profit margin %8.116.7 48.2%  
Effective tax rate %29.329.6 98.9%   
Net profit margin %-0.513.4 -3.6%  
Current assets Rs m297,322677,747 43.9%   
Current liabilities Rs m434,187556,613 78.0%   
Net working cap to sales %-23.89.2 -259.3%  
Current ratio x0.71.2 56.2%  
Inventory Days Days10878 137.9%  
Debtors Days Days2534 71.6%  
Net fixed assets Rs m755,6581,127,193 67.0%   
Share capital Rs m41,30511,450 360.8%   
"Free" reserves Rs m328,161574,507 57.1%   
Net worth Rs m369,467585,956 63.1%   
Long term debt Rs m297,772727,891 40.9%   
Total assets Rs m1,154,4102,097,579 55.0%  
Interest coverage x0.73.1 22.7%   
Debt to equity ratio x0.81.2 64.9%  
Sales to assets ratio x0.50.6 79.2%   
Return on assets %2.211.1 19.9%  
Return on equity %-0.830.2 -2.5%  
Return on capital %3.420.3 17.0%  
Exports to sales %00-   
Imports to sales %6.610.1 64.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m37,712133,554 28.2%   
Fx inflow Rs m22,43758,982 38.0%   
Fx outflow Rs m39,518136,904 28.9%   
Net fx Rs m-17,081-77,922 21.9%   
From Operations Rs m61,83180,234 77.1%  
From Investments Rs m-64,992-120,256 54.0%  
From Financial Activity Rs m2,69466,399 4.1%  
Net Cashflow Rs m-46629,330 -1.6%  

Share Holding

Indian Promoters % 80.0 31.4 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 24.7 43.6%  
FIIs % 5.9 18.2 32.5%  
ADR/GDR % 0.0 2.4 0.4%  
Free float % 3.3 23.3 14.2%  
Shareholders   382,428 939,623 40.7%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Today's Market

Sensex Ends 491 Points Lower; Metal and Energy Stocks Witness Selling(Closing)

After opening the day marginally lower, share markets in India witnessed negative trading activity throughout the day and ended deep in the red.

Related Views on News

JINDAL STAINLESS Plunges by 5%; BSE METAL Index Down 3.1% (Market Updates)

Jun 17, 2019 | Updated on Jun 17, 2019

JINDAL STAINLESS share price has plunged by 5% and its current market price is Rs 37. The BSE METAL is down by 3.1%. The top gainers in the BSE METAL Index is COAL INDIA . The top losers are JINDAL STAINLESS (down 5.3%) and TATA STEEL (down 5.7%).

JAI CORP LTD Plunges by 5%; BSE METAL Index Down 3.0% (Market Updates)

Jun 17, 2019 | Updated on Jun 17, 2019

JAI CORP LTD share price has plunged by 5% and its current market price is Rs 111. The BSE METAL is down by 3.0%. The top gainers in the BSE METAL Index is COAL INDIA (up 0.2%). The top losers are JAI CORP LTD (down 5.1%) and TATA STEEL (down 5.6%).

TATA STEEL Plunges by 5%; BSE METAL Index Down 2.8% (Market Updates)

Jun 17, 2019 | Updated on Jun 17, 2019

TATA STEEL share price has plunged by 5% and its current market price is Rs 501. The BSE METAL is down by 2.8%. The top gainers in the BSE METAL Index is COAL INDIA (up 0.4%). The top losers are TATA STEEL (down 5.0%) and JINDAL STEEL & POWER (down 5.2%).

The BSE METAL Index Down 3% ; TATA STEEL Among Top Losers (Market Updates)

Jun 17, 2019 | Updated on Jun 17, 2019

The BSE METAL Index Down at 10,947 (down 2.7%). Among the top losers in the BSE METAL Index today are TATA STEEL, JINDAL STEEL & POWER and JSW STEEL. Meanwhile, the BSE Sensex has plunged 0.5% to 39,540.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

FM Nirmala Sitharaman Inherits an Economy Facing a Number of Headwinds(Sector Info)

Jun 4, 2019

The Indian economy is in a major slowdown. Will the new finance minister, Nirmala Sitharaman bring the much-needed reforms?

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 17, 2019 03:33 PM