X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x -62.5 2.8 - View Chart
P/BV x 0.8 0.9 92.8% View Chart
Dividend Yield % 0.0 1.9 -  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-17
TATA STEEL
Mar-18
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs68783 8.7%   
Low Rs39432 8.9%   
Sales per share (Unadj.) Rs107.71,154.1 9.3%  
Earnings per share (Unadj.) Rs-6.7154.7 -4.3%  
Cash flow per share (Unadj.) Rs-0.2206.7 -0.1%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs89.7511.9 17.5%  
Shares outstanding (eoy) m4,130.531,144.75 360.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 94.0%   
Avg P/E ratio x-8.03.9 -203.4%  
P/CF ratio (eoy) x-295.52.9 -10,052.8%  
Price / Book Value ratio x0.61.2 50.1%  
Dividend payout %06.5 0.0%   
Avg Mkt Cap Rs m220,261695,550 31.7%   
No. of employees `00083.034.1 243.5%   
Total wages/salary Rs m89,638176,062 50.9%   
Avg. sales/employee Rs Th5,364.038,774.9 13.8%   
Avg. wages/employee Rs Th1,080.45,167.3 20.9%   
Avg. net profit/employee Rs Th-332.25,196.2 -6.4%   
INCOME DATA
Net Sales Rs m445,0181,321,138 33.7%  
Other income Rs m4,4959,095 49.4%   
Total revenues Rs m449,5131,330,233 33.8%   
Gross profit Rs m671220,646 0.3%  
Depreciation Rs m26,81659,617 45.0%   
Interest Rs m25,27855,018 45.9%   
Profit before tax Rs m-46,929115,106 -40.8%   
Minority Interest Rs m1,9390-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,16795,991 -2.3%   
Tax Rs m-19,59534,054 -57.5%   
Profit after tax Rs m-27,562177,044 -15.6%  
Gross profit margin %0.216.7 0.9%  
Effective tax rate %41.829.6 141.1%   
Net profit margin %-6.213.4 -46.2%  
BALANCE SHEET DATA
Current assets Rs m256,934677,747 37.9%   
Current liabilities Rs m463,645556,613 83.3%   
Net working cap to sales %-46.59.2 -506.6%  
Current ratio x0.61.2 45.5%  
Inventory Days Days12978 164.9%  
Debtors Days Days2434 70.2%  
Net fixed assets Rs m720,5311,127,193 63.9%   
Share capital Rs m41,30511,450 360.8%   
"Free" reserves Rs m329,117574,507 57.3%   
Net worth Rs m370,423585,956 63.2%   
Long term debt Rs m190,875727,891 26.2%   
Total assets Rs m1,076,1522,097,579 51.3%  
Interest coverage x-0.93.1 -27.7%   
Debt to equity ratio x0.51.2 41.5%  
Sales to assets ratio x0.40.6 65.7%   
Return on assets %-0.211.1 -1.9%  
Return on equity %-7.430.2 -24.6%  
Return on capital %-3.920.3 -19.2%  
Exports to sales %00-   
Imports to sales %33.010.1 326.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m146,791133,554 109.9%   
Fx inflow Rs m17,29758,982 29.3%   
Fx outflow Rs m148,648136,904 108.6%   
Net fx Rs m-131,350-77,922 168.6%   
CASH FLOW
From Operations Rs m21,60180,234 26.9%  
From Investments Rs m-54,668-120,256 45.5%  
From Financial Activity Rs m33,02166,399 49.7%  
Net Cashflow Rs m-4529,330 -0.2%  

Share Holding

Indian Promoters % 80.0 31.4 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 24.7 43.6%  
FIIs % 5.9 18.2 32.5%  
ADR/GDR % 0.0 2.4 0.4%  
Free float % 3.3 23.3 14.2%  
Shareholders   382,428 939,623 40.7%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   ADHUNIK METALIKS  JINDAL STEEL & POWER  BHUSHAN STEEL  INNOVENTIVE INDUST.  PRAKASH INDUSTRIES  

Compare SAIL With:   GERDAU (Brazil)  NIPPON STEEL (Japan)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Stocks Witness Buying(12:30 pm)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the energy sector and pharma sector witnessing maximum buying interest.

Related Views on News

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7%

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

The Real Truth About India's FDI, Beyond WhatsApp(Vivek Kaul's Diary)

Jul 4, 2018

The FDI numbers do not look very impressive once we adjust for repatriations as well as the overall growth in the economy.

How to Avoid a 90% Loss Suffered by This Super Investor(The 5 Minute Wrapup)

Jul 12, 2018

Blindly following super investors is a dangerous game to play. Here's how you can avoid such mistakes.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Jul 17, 2018 01:01 PM

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS