X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x 13.6 3.1 441.5% View Chart
P/BV x 0.7 1.0 73.6% View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-18
TATA STEEL
Mar-18
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs101783 12.9%   
Low Rs53432 12.3%   
Sales per share (Unadj.) Rs139.41,154.1 12.1%  
Earnings per share (Unadj.) Rs-0.7154.7 -0.4%  
Cash flow per share (Unadj.) Rs6.7206.7 3.3%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs89.4511.9 17.5%  
Shares outstanding (eoy) m4,130.531,144.75 360.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.5 105.2%   
Avg P/E ratio x-113.33.9 -2,884.4%  
P/CF ratio (eoy) x11.52.9 389.6%  
Price / Book Value ratio x0.91.2 72.7%  
Dividend payout %06.5 0.0%   
Avg Mkt Cap Rs m318,877695,550 45.8%   
No. of employees `00076.934.1 225.6%   
Total wages/salary Rs m88,659176,062 50.4%   
Avg. sales/employee Rs Th7,488.038,774.9 19.3%   
Avg. wages/employee Rs Th1,153.45,167.3 22.3%   
Avg. net profit/employee Rs Th-36.65,196.2 -0.7%   
INCOME DATA
Net Sales Rs m575,6001,321,138 43.6%  
Other income Rs m4,1529,095 45.7%   
Total revenues Rs m579,7521,330,233 43.6%   
Gross profit Rs m46,356220,646 21.0%  
Depreciation Rs m30,66059,617 51.4%   
Interest Rs m28,22855,018 51.3%   
Profit before tax Rs m-8,379115,106 -7.3%   
Minority Interest Rs m2,8490-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26495,991 0.3%   
Tax Rs m-2,45234,054 -7.2%   
Profit after tax Rs m-2,814177,044 -1.6%  
Gross profit margin %8.116.7 48.2%  
Effective tax rate %29.329.6 98.9%   
Net profit margin %-0.513.4 -3.6%  
BALANCE SHEET DATA
Current assets Rs m297,322677,747 43.9%   
Current liabilities Rs m434,187556,613 78.0%   
Net working cap to sales %-23.89.2 -259.3%  
Current ratio x0.71.2 56.2%  
Inventory Days Days10878 137.9%  
Debtors Days Days2534 71.6%  
Net fixed assets Rs m755,6581,127,193 67.0%   
Share capital Rs m41,30511,450 360.8%   
"Free" reserves Rs m328,161574,507 57.1%   
Net worth Rs m369,467585,956 63.1%   
Long term debt Rs m297,772727,891 40.9%   
Total assets Rs m1,154,4102,097,579 55.0%  
Interest coverage x0.73.1 22.7%   
Debt to equity ratio x0.81.2 64.9%  
Sales to assets ratio x0.50.6 79.2%   
Return on assets %2.211.1 19.9%  
Return on equity %-0.830.2 -2.5%  
Return on capital %3.420.3 17.0%  
Exports to sales %00-   
Imports to sales %6.610.1 64.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m37,712133,554 28.2%   
Fx inflow Rs m22,43758,982 38.0%   
Fx outflow Rs m39,518136,904 28.9%   
Net fx Rs m-17,081-77,922 21.9%   
CASH FLOW
From Operations Rs m61,83180,234 77.1%  
From Investments Rs m-64,992-120,256 54.0%  
From Financial Activity Rs m2,69466,399 4.1%  
Net Cashflow Rs m-46629,330 -1.6%  

Share Holding

Indian Promoters % 80.0 31.4 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 24.7 43.6%  
FIIs % 5.9 18.2 32.5%  
ADR/GDR % 0.0 2.4 0.4%  
Free float % 3.3 23.3 14.2%  
Shareholders   382,428 939,623 40.7%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   INNOVENTIVE INDUST.  ISMT LTD  FERRO ALLOYS  JSW STEEL  ADHUNIK METALIKS  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Indian Indices Finish Flat; IT and Pharma Stocks Witness Selling(Closing)

Share markets in India ended their trading session on a flattish note. Sectoral indices ended on a mixed note with stocks in the IT sector and pharma sector witnessing most of the selling pressure.

Related Views on News

SAIL Announces Quarterly Results (2QFY19); Net Profit Up 202.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, SAIL has posted a net profit of Rs 6 bn (up 202.7% YoY). Sales on the other hand came in at Rs 167 bn (up 22.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (1QFY19); Net Profit Up 998.7% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, TATA STEEL has posted a net profit of Rs 19 bn (up 998.7% YoY). Sales on the other hand came in at Rs 378 bn (up 43.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY18); Net Profit Down 2126.5% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, TATA STEEL has posted a net profit of Rs 146 bn (down 2126.5% YoY). Sales on the other hand came in at Rs 361 bn (up 2.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7% (Quarterly Result Update)

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Nov 14, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS