Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x 7.0 -12.8 - View Chart
P/BV x 0.4 0.6 63.5% View Chart
Dividend Yield % 1.5 2.4 60.3%  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-19
TATA STEEL
Mar-20
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs91557 16.4%   
Low Rs44254 17.3%   
Sales per share (Unadj.) Rs162.1122.0 132.9%  
Earnings per share (Unadj.) Rs5.713.3 42.8%  
Cash flow per share (Unadj.) Rs13.920.6 67.3%  
Dividends per share (Unadj.) Rs0.5010.00 5.0%  
Dividend yield (eoy) %0.72.5 30.0%  
Book value per share (Unadj.) Rs96.062.2 154.3%  
Shares outstanding (eoy) m4,130.5311,461.20 36.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.43.3 12.5%   
Avg P/E ratio x11.930.5 38.9%  
P/CF ratio (eoy) x4.919.6 24.8%  
Price / Book Value ratio x0.76.5 10.8%  
Dividend payout %8.875.3 11.7%   
Avg Mkt Cap Rs m279,2244,645,797 6.0%   
No. of employees `00072.332.4 223.5%   
Total wages/salary Rs m88,491185,336 47.7%   
Avg. sales/employee Rs Th9,258.343,201.3 21.4%   
Avg. wages/employee Rs Th1,223.35,726.6 21.4%   
Avg. net profit/employee Rs Th324.74,700.0 6.9%   
INCOME DATA
Net Sales Rs m669,7361,398,167 47.9%  
Other income Rs m4,94518,435 26.8%   
Total revenues Rs m674,6811,416,601 47.6%   
Gross profit Rs m97,615303,374 32.2%  
Depreciation Rs m33,85384,407 40.1%   
Interest Rs m31,54975,335 41.9%   
Profit before tax Rs m37,158162,067 22.9%   
Minority Interest Rs m2,2291,880 118.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,894-37,521 10.4%   
Tax Rs m12,005-25,684 -46.7%   
Profit after tax Rs m23,487152,110 15.4%  
Gross profit margin %14.621.7 67.2%  
Effective tax rate %32.3-15.8 -203.9%   
Net profit margin %3.510.9 32.2%  
BALANCE SHEET DATA
Current assets Rs m323,816559,093 57.9%   
Current liabilities Rs m416,172603,126 69.0%   
Net working cap to sales %-13.8-3.1 437.9%  
Current ratio x0.80.9 83.9%  
Inventory Days Days10681 131.1%  
Debtors Days Days2521 119.1%  
Net fixed assets Rs m802,2771,562,160 51.4%   
Share capital Rs m41,30511,450 360.8%   
"Free" reserves Rs m355,156701,564 50.6%   
Net worth Rs m396,462713,013 55.6%   
Long term debt Rs m308,027941,050 32.7%   
Total assets Rs m1,179,5232,504,195 47.1%  
Interest coverage x2.23.2 69.1%   
Debt to equity ratio x0.81.3 58.9%  
Sales to assets ratio x0.60.6 101.7%   
Return on assets %4.79.1 51.4%  
Return on equity %5.921.3 27.8%  
Return on capital %9.512.2 78.0%  
Exports to sales %00-   
Imports to sales %38.68.9 436.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m258,575123,813 208.8%   
Fx inflow Rs m28,72663,150 45.5%   
Fx outflow Rs m261,167128,908 202.6%   
Net fx Rs m-232,441-65,758 353.5%   
CASH FLOW
From Operations Rs m72,152201,687 35.8%  
From Investments Rs m-36,945-145,304 25.4%  
From Financial Activity Rs m-35,491-16,946 209.4%  
Net Cashflow Rs m-28444,620 -0.6%  

Share Holding

Indian Promoters % 80.0 31.4 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 24.7 43.6%  
FIIs % 5.9 18.2 32.5%  
ADR/GDR % 0.0 2.4 0.4%  
Free float % 3.3 23.3 14.2%  
Shareholders   382,428 939,623 40.7%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   MUKAND LIMITED  MAHARASHTRA SEAMLESS  INNOVENTIVE INDUSTRIES  GANDHI SPECIAL TUBES  KALYANI STEELS  

Compare SAIL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Oct 27, 2020 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS