SAM INDUSTRIES | L&T | SAM INDUSTRIES/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.6 | 28.9 | 29.8% | View Chart |
P/BV | x | 1.6 | 5.1 | 31.1% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
SAM INDUSTRIES L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAM INDUSTRIES Mar-23 |
L&T Mar-23 |
SAM INDUSTRIES/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 82 | 2,297 | 3.6% | |
Low | Rs | 22 | 1,457 | 1.5% | |
Sales per share (Unadj.) | Rs | 23.0 | 1,304.5 | 1.8% | |
Earnings per share (Unadj.) | Rs | 4.9 | 89.8 | 5.4% | |
Cash flow per share (Unadj.) | Rs | 5.2 | 114.7 | 4.5% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 51.5 | 632.2 | 8.1% | |
Shares outstanding (eoy) | m | 11.09 | 1,405.48 | 0.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.4 | 155.9% | |
Avg P/E ratio | x | 10.6 | 20.9 | 50.8% | |
P/CF ratio (eoy) | x | 10.0 | 16.4 | 60.9% | |
Price / Book Value ratio | x | 1.0 | 3.0 | 33.8% | |
Dividend payout | % | 0 | 26.7 | 0.0% | |
Avg Mkt Cap | Rs m | 573 | 2,638,160 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3 | 372,141 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 255 | 1,833,407 | 0.0% | |
Other income | Rs m | 9 | 58,215 | 0.0% | |
Total revenues | Rs m | 264 | 1,891,622 | 0.0% | |
Gross profit | Rs m | 70 | 245,398 | 0.0% | |
Depreciation | Rs m | 4 | 35,023 | 0.0% | |
Interest | Rs m | 3 | 97,501 | 0.0% | |
Profit before tax | Rs m | 73 | 171,090 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 44,842 | 0.0% | |
Profit after tax | Rs m | 54 | 126,249 | 0.0% | |
Gross profit margin | % | 27.6 | 13.4 | 206.1% | |
Effective tax rate | % | 25.8 | 26.2 | 98.3% | |
Net profit margin | % | 21.1 | 6.9 | 307.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 96 | 2,212,155 | 0.0% | |
Current liabilities | Rs m | 60 | 1,620,660 | 0.0% | |
Net working cap to sales | % | 14.2 | 32.3 | 44.1% | |
Current ratio | x | 1.6 | 1.4 | 117.7% | |
Inventory Days | Days | 143 | 187 | 76.4% | |
Debtors Days | Days | 21,947 | 9 | 246,447.9% | |
Net fixed assets | Rs m | 564 | 1,041,632 | 0.1% | |
Share capital | Rs m | 112 | 2,811 | 4.0% | |
"Free" reserves | Rs m | 459 | 885,778 | 0.1% | |
Net worth | Rs m | 571 | 888,589 | 0.1% | |
Long term debt | Rs m | 1 | 612,177 | 0.0% | |
Total assets | Rs m | 660 | 3,263,675 | 0.0% | |
Interest coverage | x | 25.2 | 2.8 | 916.4% | |
Debt to equity ratio | x | 0 | 0.7 | 0.1% | |
Sales to assets ratio | x | 0.4 | 0.6 | 68.9% | |
Return on assets | % | 8.6 | 6.9 | 126.0% | |
Return on equity | % | 9.5 | 14.2 | 66.6% | |
Return on capital | % | 13.3 | 17.9 | 74.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 0 | 159,965 | 0.0% | |
Net fx | Rs m | 0 | 4,021 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 109 | 227,770 | 0.0% | |
From Investments | Rs m | -121 | -83,117 | 0.1% | |
From Financial Activity | Rs m | -3 | -115,725 | 0.0% | |
Net Cashflow | Rs m | -14 | 31,565 | -0.0% |
Indian Promoters | % | 74.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 62.7 | - | |
FIIs | % | 0.0 | 24.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 100.0 | 25.2% | |
Shareholders | 1,912 | 1,564,085 | 0.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAM INDUSTRIES With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS ASHOKA BUILDCON IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SAM INDUSTRIES | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.86% | -0.15% | 0.43% |
1-Month | -18.76% | -12.88% | -2.51% |
1-Year | 41.86% | 38.22% | 63.13% |
3-Year CAGR | 80.00% | 32.85% | 42.36% |
5-Year CAGR | 51.95% | 19.27% | 28.01% |
* Compound Annual Growth Rate
Here are more details on the SAM INDUSTRIES share price and the L&T share price.
Moving on to shareholding structures...
The promoters of SAM INDUSTRIES hold a 74.8% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAM INDUSTRIES and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, SAM INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of SAM INDUSTRIES, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.