Compare GSK Consumer with Tata Consumer Products - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs TATA CONSUMER - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

TATA CONSUMER 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER TATA CONSUMER GSK CONSUMER/
TATA CONSUMER
 
P/E (TTM) x 39.1 105.9 37.0% View Chart
P/BV x 11.0 9.0 122.9% View Chart
Dividend Yield % 1.0 0.3 279.4%  

Financials

 GSK CONSUMER   TATA CONSUMER
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
TATA CONSUMER
Mar-19
GSK CONSUMER/
TATA CONSUMER
5-Yr Chart
Click to enlarge
High Rs7,819300 2,608.2%   
Low Rs5,832178 3,285.5%   
Sales per share (Unadj.) Rs1,136.9114.9 989.5%  
Earnings per share (Unadj.) Rs233.77.2 3,227.1%  
Cash flow per share (Unadj.) Rs248.19.2 2,701.4%  
Dividends per share (Unadj.) Rs105.002.50 4,200.0%  
Dividend yield (eoy) %1.51.0 146.8%  
Book value per share (Unadj.) Rs973.5116.2 838.0%  
Shares outstanding (eoy) m42.06631.13 6.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x6.02.1 289.0%   
Avg P/E ratio x29.233.0 88.6%  
P/CF ratio (eoy) x27.526.0 105.9%  
Price / Book Value ratio x7.02.1 341.3%  
Dividend payout %44.934.5 130.1%   
Avg Mkt Cap Rs m287,083150,619 190.6%   
No. of employees `0003.82.4 159.6%   
Total wages/salary Rs m6,4468,063 79.9%   
Avg. sales/employee Rs Th12,440.230,101.7 41.3%   
Avg. wages/employee Rs Th1,677.03,347.0 50.1%   
Avg. net profit/employee Rs Th2,556.71,897.0 134.8%   
INCOME DATA
Net Sales Rs m47,82072,515 65.9%  
Other income Rs m4,3261,571 275.3%   
Total revenues Rs m52,14674,086 70.4%   
Gross profit Rs m11,4107,859 145.2%  
Depreciation Rs m6061,226 49.4%   
Interest Rs m8525 1.5%   
Profit before tax Rs m15,1237,680 196.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m5,2952,609 203.0%   
Profit after tax Rs m9,8284,570 215.1%  
Gross profit margin %23.910.8 220.2%  
Effective tax rate %35.034.0 103.1%   
Net profit margin %20.66.3 326.1%  
BALANCE SHEET DATA
Current assets Rs m52,67445,108 116.8%   
Current liabilities Rs m18,14014,582 124.4%   
Net working cap to sales %72.242.1 171.6%  
Current ratio x2.93.1 93.9%  
Inventory Days Days3681 43.8%  
Debtors Days Days2934 85.9%  
Net fixed assets Rs m4,79856,253 8.5%   
Share capital Rs m421631 66.6%   
"Free" reserves Rs m40,52772,686 55.8%   
Net worth Rs m40,94773,317 55.8%   
Long term debt Rs m07,872 0.0%   
Total assets Rs m60,681109,387 55.5%  
Interest coverage x1,939.815.6 12,405.5%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.7 118.9%   
Return on assets %16.24.7 348.0%  
Return on equity %24.06.2 385.1%  
Return on capital %37.09.5 389.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1713,248 97.6%   
Fx outflow Rs m1,7701,047 169.1%   
Net fx Rs m1,4012,202 63.6%   
CASH FLOW
From Operations Rs m6,7112,099 319.8%  
From Investments Rs m-3,351733 -457.2%  
From Financial Activity Rs m-3,768-2,237 168.4%  
Net Cashflow Rs m-408393 -103.7%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 11.3 7.1%  
FIIs % 12.0 24.0 50.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 14.8 28.0 52.9%  
Shareholders   26,457 179,798 14.7%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   ZYDUS WELLNESS  VENKYS  REI AGRO.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End at Record Closing High; Tata Steel and Coal India Among Top Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Is the RBI's 'Bubble Talk' Signalling a Market Crash?(Profit Hunter)

May 31, 2021

Is the Indian central bank correct in warning you about a market crash?

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS