SPML INFRA | GODREJ PROPERTIES | SPML INFRA/ GODREJ PROPERTIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 2.5 | 195.8 | 1.3% | View Chart |
P/BV | x | 0.1 | 10.5 | 0.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPML INFRA Mar-19 |
GODREJ PROPERTIES Mar-19 |
SPML INFRA/ GODREJ PROPERTIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 124 | 880 | 14.1% | |
Low | Rs | 27 | 468 | 5.8% | |
Sales per share (Unadj.) | Rs | 548.8 | 122.9 | 446.7% | |
Earnings per share (Unadj.) | Rs | 10.8 | 11.0 | 98.2% | |
Cash flow per share (Unadj.) | Rs | 13.8 | 11.7 | 118.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.6 | 107.7 | 106.5% | |
Shares outstanding (eoy) | m | 36.65 | 229.32 | 16.0% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 0.1 | 5.5 | 2.5% | |
Avg P/E ratio | x | 7.0 | 61.0 | 11.4% | |
P/CF ratio (eoy) | x | 5.5 | 57.8 | 9.5% | |
Price / Book Value ratio | x | 0.7 | 6.3 | 10.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,767 | 154,481 | 1.8% | |
No. of employees | `000 | 0.7 | 1.4 | 48.6% | |
Total wages/salary | Rs m | 620 | 1,730 | 35.8% | |
Avg. sales/employee | Rs Th | 29,068.2 | 19,785.1 | 146.9% | |
Avg. wages/employee | Rs Th | 895.5 | 1,215.2 | 73.7% | |
Avg. net profit/employee | Rs Th | 574.1 | 1,777.7 | 32.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,115 | 28,174 | 71.4% | |
Other income | Rs m | 651 | 4,046 | 16.1% | |
Total revenues | Rs m | 20,766 | 32,220 | 64.5% | |
Gross profit | Rs m | 1,710 | 1,780 | 96.0% | |
Depreciation | Rs m | 109 | 143 | 75.9% | |
Interest | Rs m | 1,606 | 2,340 | 68.6% | |
Profit before tax | Rs m | 646 | 3,343 | 19.3% | |
Minority Interest | Rs m | 0 | 140 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 249 | 951 | 26.1% | |
Profit after tax | Rs m | 397 | 2,532 | 15.7% | |
Gross profit margin | % | 8.5 | 6.3 | 134.5% | |
Effective tax rate | % | 38.5 | 28.4 | 135.3% | |
Net profit margin | % | 2.0 | 9.0 | 22.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 21,031 | 55,199 | 38.1% | |
Current liabilities | Rs m | 20,351 | 51,115 | 39.8% | |
Net working cap to sales | % | 3.4 | 14.5 | 23.3% | |
Current ratio | x | 1.0 | 1.1 | 95.7% | |
Inventory Days | Days | 12 | 286 | 4.2% | |
Debtors Days | Days | 123 | 21 | 593.6% | |
Net fixed assets | Rs m | 3,374 | 9,191 | 36.7% | |
Share capital | Rs m | 82 | 1,147 | 7.1% | |
"Free" reserves | Rs m | 4,119 | 23,544 | 17.5% | |
Net worth | Rs m | 4,201 | 24,690 | 17.0% | |
Long term debt | Rs m | 6,762 | 5,000 | 135.2% | |
Total assets | Rs m | 34,956 | 80,927 | 43.2% | |
Interest coverage | x | 1.4 | 2.4 | 57.7% | |
Debt to equity ratio | x | 1.6 | 0.2 | 794.8% | |
Sales to assets ratio | x | 0.6 | 0.3 | 165.3% | |
Return on assets | % | 5.7 | 6.0 | 95.2% | |
Return on equity | % | 9.5 | 10.3 | 92.2% | |
Return on capital | % | 20.5 | 19.6 | 104.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 75 | 0.0% | |
Net fx | Rs m | 0 | -75 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,777 | 4,781 | 37.2% | |
From Investments | Rs m | -290 | -9,806 | 3.0% | |
From Financial Activity | Rs m | -1,681 | 9,698 | -17.3% | |
Net Cashflow | Rs m | 120 | 4,765 | 2.5% |
Indian Promoters | % | 59.5 | 75.0 | 79.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.5 | - | |
FIIs | % | 0.0 | 11.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.4 | 12.1 | 333.9% | |
Shareholders | 5,825 | 33,172 | 17.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SPML INFRA With: PURAVANKARA DLF PATEL ENGINEERING ANSAL PROPERTIES DB REALTY
Indian share markets nosedived and registered sharp losses in yesterday's volatile session following a strong second wave of Covid-19 in the country.
For the quarter ended December 2020, GODREJ PROPERTIES has posted a net profit of Rs 144 m (down 79.9% YoY). Sales on the other hand came in at Rs 2 bn (down 55.5% YoY). Read on for a complete analysis of GODREJ PROPERTIES's quarterly results.
For the quarter ended June 2020, GODREJ PROPERTIES has posted a net profit of Rs 100 m (down 89.6% YoY). Sales on the other hand came in at Rs 723 m (down 88.6% YoY). Read on for a complete analysis of GODREJ PROPERTIES's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended March 2020, GODREJ PROPERTIES has posted a net profit of Rs 1 bn (down 36.7% YoY). Sales on the other hand came in at Rs 12 bn (up 10.4% YoY). Read on for a complete analysis of GODREJ PROPERTIES's quarterly results.
Here's an analysis of the annual report of SPML INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SPML INFRA. Also includes updates on the valuation of SPML INFRA.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More