SPML INFRA | HDIL | SPML INFRA/ HDIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.0 | 2.4 | 126.7% | View Chart |
P/BV | x | 0.1 | 0.0 | 552.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPML INFRA Mar-19 |
HDIL Mar-19 |
SPML INFRA/ HDIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 124 | 43 | 288.4% | |
Low | Rs | 27 | 18 | 153.4% | |
Sales per share (Unadj.) | Rs | 548.8 | 15.8 | 3,468.8% | |
Earnings per share (Unadj.) | Rs | 10.8 | 2.3 | 463.1% | |
Cash flow per share (Unadj.) | Rs | 13.8 | 2.5 | 561.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.6 | 261.9 | 43.8% | |
Shares outstanding (eoy) | m | 36.65 | 454.00 | 8.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.1 | 1.9 | 7.2% | |
Avg P/E ratio | x | 7.0 | 12.9 | 53.8% | |
P/CF ratio (eoy) | x | 5.5 | 12.3 | 44.4% | |
Price / Book Value ratio | x | 0.7 | 0.1 | 569.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,767 | 13,756 | 20.1% | |
No. of employees | `000 | 0.7 | 0.3 | 242.0% | |
Total wages/salary | Rs m | 620 | 229 | 270.1% | |
Avg. sales/employee | Rs Th | 29,068.2 | 25,116.8 | 115.7% | |
Avg. wages/employee | Rs Th | 895.5 | 802.1 | 111.6% | |
Avg. net profit/employee | Rs Th | 574.1 | 3,716.1 | 15.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,115 | 7,183 | 280.0% | |
Other income | Rs m | 651 | 175 | 372.8% | |
Total revenues | Rs m | 20,766 | 7,358 | 282.2% | |
Gross profit | Rs m | 1,710 | 3,990 | 42.8% | |
Depreciation | Rs m | 109 | 54 | 201.1% | |
Interest | Rs m | 1,606 | 2,806 | 57.2% | |
Profit before tax | Rs m | 646 | 1,305 | 49.5% | |
Minority Interest | Rs m | 0 | 0 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 249 | 242 | 102.7% | |
Profit after tax | Rs m | 397 | 1,063 | 37.4% | |
Gross profit margin | % | 8.5 | 55.6 | 15.3% | |
Effective tax rate | % | 38.5 | 18.5 | 207.5% | |
Net profit margin | % | 2.0 | 14.8 | 13.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 21,031 | 177,967 | 11.8% | |
Current liabilities | Rs m | 20,351 | 57,090 | 35.6% | |
Net working cap to sales | % | 3.4 | 1,682.7 | 0.2% | |
Current ratio | x | 1.0 | 3.1 | 33.1% | |
Inventory Days | Days | 12 | 7,407 | 0.2% | |
Debtors Days | Days | 123 | 216 | 57.1% | |
Net fixed assets | Rs m | 3,374 | 2,125 | 158.8% | |
Share capital | Rs m | 82 | 4,540 | 1.8% | |
"Free" reserves | Rs m | 4,119 | 114,369 | 3.6% | |
Net worth | Rs m | 4,201 | 118,909 | 3.5% | |
Long term debt | Rs m | 6,762 | 4,955 | 136.5% | |
Total assets | Rs m | 34,956 | 181,346 | 19.3% | |
Interest coverage | x | 1.4 | 1.5 | 95.7% | |
Debt to equity ratio | x | 1.6 | 0 | 3,862.7% | |
Sales to assets ratio | x | 0.6 | 0 | 1,452.7% | |
Return on assets | % | 5.7 | 2.1 | 268.7% | |
Return on equity | % | 9.5 | 0.9 | 1,058.0% | |
Return on capital | % | 20.5 | 3.3 | 618.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,777 | 3,854 | 46.1% | |
From Investments | Rs m | -290 | 115 | -252.1% | |
From Financial Activity | Rs m | -1,681 | -4,023 | 41.8% | |
Net Cashflow | Rs m | 120 | -55 | -220.5% |
Indian Promoters | % | 59.5 | 37.4 | 159.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 35.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.4 | 26.5 | 152.5% | |
Shareholders | 5,825 | 276,594 | 2.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SPML INFRA With: PRATIBHA INDS PRAJAY ENGINEERING SIMPLEX INFRA HUBTOWN UNITECH
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of SPML INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SPML INFRA. Also includes updates on the valuation of SPML INFRA.
For the quarter ended June 2019, SPML INFRA has posted a net profit of Rs 90 m (down 26.9% YoY). Sales on the other hand came in at Rs 2 bn (down 37.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.
For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.
For the quarter ended March 2019, SPML INFRA has posted a net profit of Rs 128 m (down 34.2% YoY). Sales on the other hand came in at Rs 4 bn (down 26.3% YoY). Read on for a complete analysis of SPML INFRA's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More