Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More
Bosch has been present in India for over 50 years, through its flagship company MICO, now changed to Bosch Ltd. Today, it is India's largest auto component manufacturer and also one of the largest Indo-German companies. Bosch Group holds over 70% sta... More
SUPRAJIT ENGINEERING | BOSCH | SUPRAJIT ENGINEERING/ BOSCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | 2,896.8 | 0.9% | View Chart |
P/BV | x | 3.7 | 4.8 | 77.1% | View Chart |
Dividend Yield | % | 0.8 | 0.7 | 105.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUPRAJIT ENGINEERING Mar-19 |
BOSCH Mar-20 |
SUPRAJIT ENGINEERING/ BOSCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 298 | 18,350 | 1.6% | |
Low | Rs | 177 | 7,874 | 2.2% | |
Sales per share (Unadj.) | Rs | 113.7 | 3,337.3 | 3.4% | |
Earnings per share (Unadj.) | Rs | 9.6 | 247.4 | 3.9% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 377.4 | 3.3% | |
Dividends per share (Unadj.) | Rs | 1.55 | 105.00 | 1.5% | |
Dividend yield (eoy) | % | 0.7 | 0.8 | 81.6% | |
Book value per share (Unadj.) | Rs | 55.4 | 3,143.2 | 1.8% | |
Shares outstanding (eoy) | m | 139.87 | 29.49 | 474.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.1 | 3.9 | 53.1% | |
Avg P/E ratio | x | 24.8 | 53.0 | 46.8% | |
P/CF ratio (eoy) | x | 19.0 | 34.7 | 54.6% | |
Price / Book Value ratio | x | 4.3 | 4.2 | 102.6% | |
Dividend payout | % | 16.2 | 42.4 | 38.2% | |
Avg Mkt Cap | Rs m | 33,177 | 386,673 | 8.6% | |
No. of employees | `000 | 1.5 | 9.0 | 17.1% | |
Total wages/salary | Rs m | 3,037 | 12,685 | 23.9% | |
Avg. sales/employee | Rs Th | 10,324.0 | 10,952.1 | 94.3% | |
Avg. wages/employee | Rs Th | 1,971.9 | 1,411.6 | 139.7% | |
Avg. net profit/employee | Rs Th | 868.8 | 811.9 | 107.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,899 | 98,416 | 16.2% | |
Other income | Rs m | 380 | 5,466 | 7.0% | |
Total revenues | Rs m | 16,279 | 103,882 | 15.7% | |
Gross profit | Rs m | 2,328 | 7,666 | 30.4% | |
Depreciation | Rs m | 410 | 3,833 | 10.7% | |
Interest | Rs m | 246 | 102 | 240.7% | |
Profit before tax | Rs m | 2,052 | 9,197 | 22.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 714 | 1,901 | 37.6% | |
Profit after tax | Rs m | 1,338 | 7,296 | 18.3% | |
Gross profit margin | % | 14.6 | 7.8 | 188.0% | |
Effective tax rate | % | 34.8 | 20.7 | 168.4% | |
Net profit margin | % | 8.4 | 7.4 | 113.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,290 | 70,192 | 11.8% | |
Current liabilities | Rs m | 5,012 | 36,690 | 13.7% | |
Net working cap to sales | % | 20.6 | 34.0 | 60.6% | |
Current ratio | x | 1.7 | 1.9 | 86.5% | |
Inventory Days | Days | 62 | 41 | 150.3% | |
Debtors Days | Days | 67 | 52 | 127.7% | |
Net fixed assets | Rs m | 5,805 | 18,498 | 31.4% | |
Share capital | Rs m | 140 | 295 | 47.4% | |
"Free" reserves | Rs m | 7,611 | 92,399 | 8.2% | |
Net worth | Rs m | 7,751 | 92,694 | 8.4% | |
Long term debt | Rs m | 974 | 0 | - | |
Total assets | Rs m | 14,472 | 133,200 | 10.9% | |
Interest coverage | x | 9.4 | 91.2 | 10.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.7 | 148.7% | |
Return on assets | % | 10.9 | 5.6 | 197.0% | |
Return on equity | % | 17.3 | 7.9 | 219.3% | |
Return on capital | % | 26.3 | 10.0 | 262.5% | |
Exports to sales | % | 0 | 8.0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 7,869 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,332 | 7,869 | 16.9% | |
Fx outflow | Rs m | 1,405 | 27,008 | 5.2% | |
Net fx | Rs m | -73 | -19,139 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,448 | 13,361 | 10.8% | |
From Investments | Rs m | -890 | -8,729 | 10.2% | |
From Financial Activity | Rs m | -418 | -3,990 | 10.5% | |
Net Cashflow | Rs m | 141 | 642 | 21.9% |
Indian Promoters | % | 51.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 71.2 | - | |
Indian inst/Mut Fund | % | 1.4 | 11.7 | 12.0% | |
FIIs | % | 2.4 | 7.2 | 33.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.3 | 9.9 | 447.5% | |
Shareholders | 7,034 | 25,533 | 27.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUPRAJIT ENGINEERING With: AUTOLINE INDUST. SUNDARAM CLAYTON NRB BEARINGS MUNJAL SHOWA RICO AUTO
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
Here's an analysis of the annual report of BOSCH for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BOSCH. Also includes updates on the valuation of BOSCH.
For the quarter ended June 2020, BOSCH has posted a net profit of Rs 1 bn (down 143.0% YoY). Sales on the other hand came in at Rs 10 bn (down 64.3% YoY). Read on for a complete analysis of BOSCH's quarterly results.
For the quarter ended March 2020, BOSCH has posted a net profit of Rs 811 m (down 80.3% YoY). Sales on the other hand came in at Rs 22 bn (down 18.6% YoY). Read on for a complete analysis of BOSCH's quarterly results.
For the quarter ended December 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 312 m (down 20.4% YoY). Sales on the other hand came in at Rs 4 bn (up 1.6% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.
For the quarter ended September 2019, BOSCH has posted a net profit of Rs 2 bn (down 41.1% YoY). Sales on the other hand came in at Rs 23 bn (down 27.8% YoY). Read on for a complete analysis of BOSCH's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More