VEDANTA | BARODA EXTRUSION | VEDANTA/ BARODA EXTRUSION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 65.9 | 29.9% | View Chart |
P/BV | x | 3.8 | - | - | View Chart |
Dividend Yield | % | 25.4 | 0.0 | - |
VEDANTA BARODA EXTRUSION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VEDANTA Mar-23 |
BARODA EXTRUSION Mar-23 |
VEDANTA/ BARODA EXTRUSION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 441 | 5 | 8,331.8% | |
Low | Rs | 206 | 1 | 14,934.8% | |
Sales per share (Unadj.) | Rs | 396.0 | 8.7 | 4,537.3% | |
Earnings per share (Unadj.) | Rs | 39.0 | -0.2 | -16,999.6% | |
Cash flow per share (Unadj.) | Rs | 67.4 | -0.2 | -30,299.5% | |
Dividends per share (Unadj.) | Rs | 101.50 | 0 | - | |
Avg Dividend yield | % | 31.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.5 | -2.6 | -4,104.8% | |
Shares outstanding (eoy) | m | 3,720.00 | 149.05 | 2,495.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 213.7% | |
Avg P/E ratio | x | 8.3 | -14.5 | -57.0% | |
P/CF ratio (eoy) | x | 4.8 | -15.0 | -32.0% | |
Price / Book Value ratio | x | 3.1 | -1.3 | -236.3% | |
Dividend payout | % | 260.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,203,141 | 497 | 242,042.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30,980 | 10 | 308,565.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,473,080 | 1,301 | 113,241.5% | |
Other income | Rs m | 28,510 | 4 | 645,022.6% | |
Total revenues | Rs m | 1,501,590 | 1,305 | 115,042.3% | |
Gross profit | Rs m | 342,050 | -38 | -911,161.4% | |
Depreciation | Rs m | 105,550 | 1 | 10,052,381.0% | |
Interest | Rs m | 62,250 | 0 | 29,642,857.1% | |
Profit before tax | Rs m | 202,760 | -34 | -589,761.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 57,700 | 0 | -30,368,421.1% | |
Profit after tax | Rs m | 145,060 | -34 | -424,276.1% | |
Gross profit margin | % | 23.2 | -2.9 | -804.5% | |
Effective tax rate | % | 28.5 | 0.5 | 5,176.5% | |
Net profit margin | % | 9.8 | -2.6 | -374.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 605,070 | 245 | 247,472.4% | |
Current liabilities | Rs m | 880,260 | 168 | 525,026.8% | |
Net working cap to sales | % | -18.7 | 5.9 | -316.3% | |
Current ratio | x | 0.7 | 1.5 | 47.1% | |
Inventory Days | Days | 61 | 1 | 11,187.4% | |
Debtors Days | Days | 1 | 371 | 0.3% | |
Net fixed assets | Rs m | 1,273,540 | 20 | 6,264,338.4% | |
Share capital | Rs m | 3,720 | 149 | 2,495.8% | |
"Free" reserves | Rs m | 388,830 | -532 | -73,058.1% | |
Net worth | Rs m | 392,550 | -383 | -102,448.0% | |
Long term debt | Rs m | 434,760 | 530 | 81,976.1% | |
Total assets | Rs m | 1,878,610 | 265 | 709,364.5% | |
Interest coverage | x | 4.3 | -162.7 | -2.6% | |
Debt to equity ratio | x | 1.1 | -1.4 | -80.0% | |
Sales to assets ratio | x | 0.8 | 4.9 | 16.0% | |
Return on assets | % | 11.0 | -12.8 | -86.0% | |
Return on equity | % | 37.0 | 8.9 | 414.1% | |
Return on capital | % | 32.0 | -23.2 | -138.0% | |
Exports to sales | % | 21.1 | 0 | - | |
Imports to sales | % | 17.9 | 0 | - | |
Exports (fob) | Rs m | 310,350 | NA | - | |
Imports (cif) | Rs m | 264,370 | NA | - | |
Fx inflow | Rs m | 310,350 | 0 | - | |
Fx outflow | Rs m | 316,090 | 0 | - | |
Net fx | Rs m | -5,740 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 330,650 | -23 | -1,439,486.3% | |
From Investments | Rs m | -6,930 | -2 | 310,762.3% | |
From Financial Activity | Rs m | -341,420 | 29 | -1,190,031.4% | |
Net Cashflow | Rs m | -17,450 | 4 | -498,571.4% |
Indian Promoters | % | 0.0 | 55.4 | - | |
Foreign collaborators | % | 62.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.0 | 0.0 | - | |
FIIs | % | 8.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.1 | 44.6 | 85.3% | |
Shareholders | 1,785,798 | 21,165 | 8,437.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VEDANTA With: HINDALCO HINDUSTAN ZINC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vedanta | BARODA EXTR. |
---|---|---|
1-Day | 5.00% | 1.79% |
1-Month | 49.03% | 4.20% |
1-Year | 44.82% | 90.87% |
3-Year CAGR | 19.11% | 68.49% |
5-Year CAGR | 18.70% | 72.49% |
* Compound Annual Growth Rate
Here are more details on the Vedanta share price and the BARODA EXTR. share price.
Moving on to shareholding structures...
The promoters of Vedanta hold a 62.0% stake in the company. In case of BARODA EXTR. the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of BARODA EXTR..
Finally, a word on dividends...
In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.
BARODA EXTR. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Vedanta, and the dividend history of BARODA EXTR..
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.