Compare Vedanta with BHAGYANAGAR IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs BHAGYANAGAR IND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA BHAGYANAGAR IND VEDANTA/
BHAGYANAGAR IND
 
P/E (TTM) x 5.7 27.2 20.9% View Chart
P/BV x 1.7 1.3 135.1% View Chart
Dividend Yield % 3.3 0.0 -  

Financials

 VEDANTA   BHAGYANAGAR IND
EQUITY SHARE DATA
    VEDANTA
Mar-21
BHAGYANAGAR IND
Mar-20
VEDANTA/
BHAGYANAGAR IND
5-Yr Chart
Click to enlarge
High Rs23135 655.7%   
Low Rs6211 577.8%   
Sales per share (Unadj.) Rs236.6145.8 162.3%  
Earnings per share (Unadj.) Rs40.40.3 12,470.2%  
Cash flow per share (Unadj.) Rs60.91.9 3,164.9%  
Dividends per share (Unadj.) Rs9.500-  
Avg Dividend yield %6.50-  
Book value per share (Unadj.) Rs167.038.4 434.5%  
Shares outstanding (eoy) m3,720.0032.00 11,625.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.60.2 392.7%   
Avg P/E ratio x3.670.9 5.1%  
P/CF ratio (eoy) x2.411.9 20.1%  
Price / Book Value ratio x0.90.6 146.7%  
Dividend payout %23.50-   
Avg Mkt Cap Rs m545,352736 74,108.3%   
No. of employees `000NANA-   
Total wages/salary Rs m28,61069 41,296.2%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,2104,664 18,871.2%  
Other income Rs m34,2109 377,177.5%   
Total revenues Rs m914,4204,673 19,566.7%   
Gross profit Rs m266,400149 178,325.2%  
Depreciation Rs m76,38051 149,034.1%   
Interest Rs m52,10095 54,566.4%   
Profit before tax Rs m172,13012 1,467,433.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,8001 1,614,814.8%   
Profit after tax Rs m150,33010 1,449,662.5%  
Gross profit margin %30.33.2 944.9%  
Effective tax rate %12.711.5 109.8%   
Net profit margin %17.10.2 7,678.5%  
BALANCE SHEET DATA
Current assets Rs m561,9201,196 46,974.2%   
Current liabilities Rs m591,240593 99,631.0%   
Net working cap to sales %-3.312.9 -25.8%  
Current ratio x1.02.0 47.1%  
Inventory Days Days1381 13,356.7%  
Debtors Days Days137 3.9%  
Net fixed assets Rs m1,236,450827 149,485.0%   
Share capital Rs m3,72064 5,813.4%   
"Free" reserves Rs m617,3501,166 52,966.9%   
Net worth Rs m621,0701,230 50,512.8%   
Long term debt Rs m379,620213 178,150.1%   
Total assets Rs m1,798,3702,023 88,879.9%  
Interest coverage x4.31.1 383.3%   
Debt to equity ratio x0.60.2 352.7%  
Sales to assets ratio x0.52.3 21.2%   
Return on assets %11.35.2 215.2%  
Return on equity %24.20.8 2,868.6%  
Return on capital %22.47.4 301.5%  
Exports to sales %00-   
Imports to sales %18.713.4 139.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m164,470625 26,324.0%   
Fx inflow Rs m177,0600-   
Fx outflow Rs m176,980793 22,311.6%   
Net fx Rs m80-793 -10.1%   
CASH FLOW
From Operations Rs m239,800486 49,349.7%  
From Investments Rs m-67,500-125 53,827.8%  
From Financial Activity Rs m-175,650-353 49,790.2%  
Net Cashflow Rs m-2,6308 -33,979.3%  

Share Holding

Indian Promoters % 0.0 74.3 -  
Foreign collaborators % 50.1 0.0 -  
Indian inst/Mut Fund % 35.5 2.6 1,347.9%  
FIIs % 17.0 0.0 -  
ADR/GDR % 4.0 0.0 -  
Free float % 45.8 25.7 178.3%  
Shareholders   605,760 10,945 5,534.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   GRAVITA INDIA  BHARAT WIRE ROPES   SHIRPUR GOLD REF  N.D. METAL  CUBEX TUBING  



Today's Market

Sensex Ends Flat; Maruti Suzuki and M&M Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

5 Specialty Chemical Stocks that Turned Multibaggers in One Year(Views On News)

Sep 17, 2021

These specialty chemical stocks have surged 200% or more in the last year. Do you own any?

A Rare Buying Opportunity in an Exciting Stock(Profit Hunter)

Sep 16, 2021

Whether agriculture sector goes through a structural transformation or not, this agrochemical stock has a good chance of winning.

5 Indian Companies with Over 7% in Dividend Yield(Views On News)

Sep 17, 2021

These stocks will give you better yields than bank deposits.

A Great Time to Buy ITC(Profit Hunter)

Sep 17, 2021

Is the worst over for the stock of ITC?

Top Small Caps to Buy Now(Views On News)

Sep 18, 2021

Rahul Shah on why he would invest in these unusual 20 small cap stocks

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Sep 27, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VEDANTA - BHARAT WIRE ROPES COMPARISON

COMPARE VEDANTA WITH

MARKET STATS