Compare Vedanta with CUBEX TUBING - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs CUBEX TUBING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA CUBEX TUBING VEDANTA/
CUBEX TUBING
 
P/E (TTM) x 6.5 19.5 33.5% View Chart
P/BV x 2.0 0.5 362.1% View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 VEDANTA   CUBEX TUBING
EQUITY SHARE DATA
    VEDANTA
Mar-21
CUBEX TUBING
Mar-20
VEDANTA/
CUBEX TUBING
5-Yr Chart
Click to enlarge
High Rs23126 886.3%   
Low Rs628 745.5%   
Sales per share (Unadj.) Rs236.633.3 710.2%  
Earnings per share (Unadj.) Rs40.40.3 13,489.3%  
Cash flow per share (Unadj.) Rs60.91.2 5,027.1%  
Dividends per share (Unadj.) Rs9.500-  
Avg Dividend yield %6.50-  
Book value per share (Unadj.) Rs167.040.7 410.1%  
Shares outstanding (eoy) m3,720.0014.32 25,977.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.60.5 120.0%   
Avg P/E ratio x3.657.4 6.3%  
P/CF ratio (eoy) x2.414.2 16.9%  
Price / Book Value ratio x0.90.4 207.8%  
Dividend payout %23.50-   
Avg Mkt Cap Rs m545,352246 221,366.1%   
No. of employees `000NANA-   
Total wages/salary Rs m28,61010 273,518.2%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,210477 184,499.5%  
Other income Rs m34,21011 316,173.8%   
Total revenues Rs m914,420488 187,419.6%   
Gross profit Rs m266,40014 1,859,037.0%  
Depreciation Rs m76,38013 584,391.7%   
Interest Rs m52,1004 1,162,946.4%   
Profit before tax Rs m172,1308 2,261,892.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,8003 656,626.5%   
Profit after tax Rs m150,3304 3,504,195.8%  
Gross profit margin %30.33.0 1,007.3%  
Effective tax rate %12.743.6 29.0%   
Net profit margin %17.10.9 1,898.6%  
BALANCE SHEET DATA
Current assets Rs m561,920536 104,802.6%   
Current liabilities Rs m591,240192 307,201.5%   
Net working cap to sales %-3.372.0 -4.6%  
Current ratio x1.02.8 34.1%  
Inventory Days Days13866 210.9%  
Debtors Days Days1218 0.7%  
Net fixed assets Rs m1,236,450252 491,259.1%   
Share capital Rs m3,720143 2,608.7%   
"Free" reserves Rs m617,350440 140,166.7%   
Net worth Rs m621,070583 106,522.7%   
Long term debt Rs m379,6201 27,709,489.1%   
Total assets Rs m1,798,370788 228,141.4%  
Interest coverage x4.32.7 159.5%   
Debt to equity ratio x0.60 26,012.8%  
Sales to assets ratio x0.50.6 80.9%   
Return on assets %11.31.1 1,012.1%  
Return on equity %24.20.7 3,288.4%  
Return on capital %22.42.1 1,083.4%  
Exports to sales %017.0 0.0%   
Imports to sales %18.77.7 243.3%   
Exports (fob) Rs mNA81 0.0%   
Imports (cif) Rs m164,47037 449,003.5%   
Fx inflow Rs m177,06081 218,511.7%   
Fx outflow Rs m176,98037 483,155.9%   
Net fx Rs m8044 180.2%   
CASH FLOW
From Operations Rs m239,80027 879,032.3%  
From Investments Rs m-67,500-26 261,222.9%  
From Financial Activity Rs m-175,650-3 6,529,739.8%  
Net Cashflow Rs m-2,630-1 208,730.2%  

Share Holding

Indian Promoters % 0.0 44.4 -  
Foreign collaborators % 65.2 0.0 -  
Indian inst/Mut Fund % 20.6 0.4 5,727.8%  
FIIs % 8.7 0.0 -  
ADR/GDR % 4.3 0.0 -  
Free float % 30.5 55.6 54.9%  
Shareholders   669,966 8,177 8,193.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   SHIV.BIMETAL  RCI INDUSTRIES  N.D. METAL  STARLIT POWER  PONDY OXIDES  



Today's Market

Sensex Ends 383 Points Higher; Metal and Realty Stocks Rally(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended higher.

Related Views on News

VEDANTA 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of VEDANTA for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

5 Green Energy Stocks to Watch as India Readies for a Revolution(Views On News)

Oct 13, 2021

The excitement around green energy stocks has opened up a huge contrarian opportunity in the traditional energy space.

Could HDFC Bank be a Big EV Winner? The Answer Will Surprise You...(Profit Hunter)

Oct 13, 2021

Why should investors take it for granted that India's Tesla will be one of the major auto stocks?

Tata Group Stocks are on Fire: Which one Should You Buy?(Profit Hunter)

Oct 15, 2021

Tata group stocks are on fire. Find out which one deserves your attention.

Massive Surge in the Shares of Tata Motors Today. Key Factors Favouring the Rally(Views On News)

Oct 13, 2021

Tata Motors zooms 23% after report of TPG investing Rs 75 bn in EV arm.

India's Big PSU Selloff: Watch Out for these Top Stocks(Views On News)

Oct 15, 2021

The government's plan to divest its stakes in PSUs could spark off a rally in these four stocks.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Oct 26, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS