Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHILCHAR TECH. vs HAVELLS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHILCHAR TECH. HAVELLS INDIA SHILCHAR TECH./
HAVELLS INDIA
 
P/E (TTM) x 35.3 77.8 45.3% View Chart
P/BV x 24.1 13.9 173.9% View Chart
Dividend Yield % 0.3 0.5 50.9%  

Financials

 SHILCHAR TECH.   HAVELLS INDIA
EQUITY SHARE DATA
    SHILCHAR TECH.
Mar-23
HAVELLS INDIA
Mar-23
SHILCHAR TECH./
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs1,5901,406 113.1%   
Low Rs3461,059 32.7%   
Sales per share (Unadj.) Rs735.5269.9 272.5%  
Earnings per share (Unadj.) Rs113.217.1 661.6%  
Cash flow per share (Unadj.) Rs119.521.8 547.3%  
Dividends per share (Unadj.) Rs10.007.50 133.3%  
Avg Dividend yield %1.00.6 169.7%  
Book value per share (Unadj.) Rs318.7105.7 301.5%  
Shares outstanding (eoy) m3.81626.51 0.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.34.6 28.9%   
Avg P/E ratio x8.672.0 11.9%  
P/CF ratio (eoy) x8.156.4 14.4%  
Price / Book Value ratio x3.011.7 26.1%  
Dividend payout %8.843.8 20.2%   
Avg Mkt Cap Rs m3,691772,032 0.5%   
No. of employees `000NANA-   
Total wages/salary Rs m11612,683 0.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,802169,107 1.7%  
Other income Rs m811,777 4.5%   
Total revenues Rs m2,883170,884 1.7%   
Gross profit Rs m53116,206 3.3%  
Depreciation Rs m242,962 0.8%   
Interest Rs m6551 1.1%   
Profit before tax Rs m58214,471 4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1503,753 4.0%   
Profit after tax Rs m43110,717 4.0%  
Gross profit margin %18.99.6 197.7%  
Effective tax rate %25.925.9 99.7%   
Net profit margin %15.46.3 242.8%  
BALANCE SHEET DATA
Current assets Rs m1,35773,900 1.8%   
Current liabilities Rs m53141,699 1.3%   
Net working cap to sales %29.519.0 154.8%  
Current ratio x2.61.8 144.2%  
Inventory Days Days1310 124.5%  
Debtors Days Days1,2002 57,067.6%  
Net fixed assets Rs m42140,913 1.0%   
Share capital Rs m38627 6.1%   
"Free" reserves Rs m1,17665,605 1.8%   
Net worth Rs m1,21466,232 1.8%   
Long term debt Rs m00-   
Total assets Rs m1,778114,918 1.5%  
Interest coverage x97.927.3 359.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.5 107.1%   
Return on assets %24.69.8 250.8%  
Return on equity %35.516.2 219.4%  
Return on capital %48.422.7 213.3%  
Exports to sales %40.72.2 1,889.1%   
Imports to sales %0.117.4 0.8%   
Exports (fob) Rs m1,1413,646 31.3%   
Imports (cif) Rs m429,376 0.0%   
Fx inflow Rs m1,1413,646 31.3%   
Fx outflow Rs m1829,376 0.1%   
Net fx Rs m1,123-25,731 -4.4%   
CASH FLOW
From Operations Rs m3925,649 6.9%  
From Investments Rs m-121350 -34.5%  
From Financial Activity Rs m-186-9,069 2.0%  
Net Cashflow Rs m85-3,107 -2.7%  

Share Holding

Indian Promoters % 64.0 59.4 107.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.7 34.1 10.9%  
FIIs % 3.2 24.0 13.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 40.6 88.7%  
Shareholders   12,952 231,540 5.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHILCHAR TECH. With:   SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    V GUARD INDUSTRIES    


More on SHILCHAR ELE vs Havells India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHILCHAR ELE vs Havells India Share Price Performance

Period SHILCHAR ELE Havells India S&P BSE CAPITAL GOODS
1-Day -3.82% -2.32% -1.34%
1-Month -10.37% 4.08% 1.40%
1-Year 439.12% 25.11% 64.99%
3-Year CAGR 232.05% 11.99% 38.83%
5-Year CAGR 86.82% 13.87% 25.47%

* Compound Annual Growth Rate

Here are more details on the SHILCHAR ELE share price and the Havells India share price.

Moving on to shareholding structures...

The promoters of SHILCHAR ELE hold a 64.0% stake in the company. In case of Havells India the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILCHAR ELE and the shareholding pattern of Havells India.

Finally, a word on dividends...

In the most recent financial year, SHILCHAR ELE paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 8.8%.

Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of SHILCHAR ELE, and the dividend history of Havells India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.