Compare SHIVAM AUTOTECH with Motherson Sumi - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHIVAM AUTOTECH vs MOTHERSON SUMI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHIVAM AUTOTECH MOTHERSON SUMI SHIVAM AUTOTECH/
MOTHERSON SUMI
 
P/E (TTM) x -24.4 24.3 - View Chart
P/BV x 3.2 4.5 71.5% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 SHIVAM AUTOTECH   MOTHERSON SUMI
EQUITY SHARE DATA
    SHIVAM AUTOTECH
Mar-21
MOTHERSON SUMI
Mar-21
SHIVAM AUTOTECH/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs24238 10.0%   
Low Rs954 17.0%   
Sales per share (Unadj.) Rs48.7194.8 25.0%  
Earnings per share (Unadj.) Rs-2.34.7 -47.9%  
Cash flow per share (Unadj.) Rs2.614.0 18.8%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs11.339.8 28.4%  
Shares outstanding (eoy) m100.003,157.93 3.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.30.8 45.1%   
Avg P/E ratio x-7.331.1 -23.5%  
P/CF ratio (eoy) x6.310.5 60.2%  
Price / Book Value ratio x1.53.7 39.7%  
Dividend payout %031.9 0.0%   
Avg Mkt Cap Rs m1,650461,769 0.4%   
No. of employees `000NANA-   
Total wages/salary Rs m614140,996 0.4%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m4,874615,081 0.8%  
Other income Rs m352,568 1.4%   
Total revenues Rs m4,909617,649 0.8%   
Gross profit Rs m77547,087 1.6%  
Depreciation Rs m48729,260 1.7%   
Interest Rs m5685,115 11.1%   
Profit before tax Rs m-24515,280 -1.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-20435 -4.6%   
Profit after tax Rs m-22514,845 -1.5%  
Gross profit margin %15.97.7 207.7%  
Effective tax rate %8.22.8 286.5%   
Net profit margin %-4.62.4 -191.5%  
BALANCE SHEET DATA
Current assets Rs m2,487220,275 1.1%   
Current liabilities Rs m3,623211,296 1.7%   
Net working cap to sales %-23.31.5 -1,597.9%  
Current ratio x0.71.0 65.8%  
Inventory Days Days1419 74.5%  
Debtors Days Days50534 1,493.6%  
Net fixed assets Rs m4,491240,138 1.9%   
Share capital Rs m2003,158 6.3%   
"Free" reserves Rs m930122,448 0.8%   
Net worth Rs m1,130125,606 0.9%   
Long term debt Rs m2,45374,687 3.3%   
Total assets Rs m6,977470,626 1.5%  
Interest coverage x0.64.0 14.3%   
Debt to equity ratio x2.20.6 365.0%  
Sales to assets ratio x0.71.3 53.5%   
Return on assets %4.94.2 115.9%  
Return on equity %-19.911.8 -168.6%  
Return on capital %9.010.2 88.5%  
Exports to sales %3.61.3 276.8%   
Imports to sales %1.84.1 43.6%   
Exports (fob) Rs m1778,069 2.2%   
Imports (cif) Rs m8725,050 0.3%   
Fx inflow Rs m1779,226 1.9%   
Fx outflow Rs m8725,050 0.3%   
Net fx Rs m90-15,824 -0.6%   
CASH FLOW
From Operations Rs m71650,513 1.4%  
From Investments Rs m-184-18,935 1.0%  
From Financial Activity Rs m-32-20,975 0.2%  
Net Cashflow Rs m50110,678 4.7%  

Share Holding

Indian Promoters % 74.8 34.0 220.3%  
Foreign collaborators % 0.0 27.8 -  
Indian inst/Mut Fund % 0.0 30.3 0.1%  
FIIs % 0.0 16.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 38.3 65.8%  
Shareholders   29,905 687,524 4.3%  
Pledged promoter(s) holding % 0.0 7.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHIVAM AUTOTECH With:   BOSCH    GABRIEL INDIA    WABCO INDIA    MINDA CORPORATION    MUNJAL SHOWA    



Today's Market

Sensex Zooms 750 Points as IT & Realty Stocks Rally; M&M, ONGC and NTPC Surge 4%(10:30 am)

Asian stock markets recovered some of the losses today sparked by the Federal Reserve's pivot to tighter monetary policy.

Related Views on News

MOTHERSON SUMI 2020-21 Annual Report Analysis (Annual Result Update)

Oct 19, 2021 | Updated on Oct 19, 2021

Here's an analysis of the annual report of MOTHERSON SUMI for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (1QFY22); Net Profit Up 131.0% (Quarterly Result Update)

Aug 12, 2021 | Updated on Aug 12, 2021

For the quarter ended June 2021, MOTHERSON SUMI has posted a net profit of Rs 3 bn (up 131.0% YoY). Sales on the other hand came in at Rs 162 bn (up 93.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

Motherson Sumi Shares Fall 7% as Global Firms Cut Targets (Views On News)

Jun 3, 2021

After scaling a fresh record high, Motherson Sumi shares fall 7% owing to downgrades.

Top 4 Auto Ancillary Stocks to Watch out for in the EV Space (Views On News)

Jan 6, 2022

With the automobile industry transitioning towards electric mobility, these auto ancillary companies are set to witness robust growth in the years to come.

India's Top EV Battery Makers are set for Sky High Returns (Views On News)

Sep 30, 2021

These 5 leading EV battery makers are poised to transform India's EV ecosystem.

More Views on News

Most Popular

These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)

Jan 18, 2022

Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.

Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

5 Hidden Tata Group Companies to Add to Your Watchlist(Views On News)

Jan 18, 2022

Here's all you need to know about these five Tata group stocks that aren't as popular as the others.

Insiders are Buying into these 6 Stocks Aggressively. More Details here...(Views On News)

Jan 19, 2022

While promoter holding is an important parameter, it should not be the sole reason for buying a stock.

Top Indian Drone Companies to Watch Out for in 2022(Views On News)

Jan 21, 2022

Several companies are adopting drone technology for regular business operations.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SHIVAM AUTOTECH SHARE PRICE


Jan 28, 2022 12:23 PM

TRACK SHIVAM AUTOTECH

  • Track your investment in SHIVAM AUTOTECH with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SHIVAM AUTOTECH

SHIVAM AUTOTECH - JTEKT INDIA COMPARISON

COMPARE SHIVAM AUTOTECH WITH

MARKET STATS