SHREE KRISHNA | B&A PACKAGING INDIA | SHREE KRISHNA/ B&A PACKAGING INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.4 | 13.1 | 294.3% | View Chart |
P/BV | x | 1.6 | 1.7 | 91.6% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
SHREE KRISHNA B&A PACKAGING INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHREE KRISHNA Mar-23 |
B&A PACKAGING INDIA Mar-23 |
SHREE KRISHNA/ B&A PACKAGING INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 249 | 13.6% | |
Low | Rs | 15 | 152 | 9.9% | |
Sales per share (Unadj.) | Rs | 131.6 | 265.2 | 49.6% | |
Earnings per share (Unadj.) | Rs | 9.3 | 17.0 | 54.7% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 21.1 | 58.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 23.9 | 127.6 | 18.7% | |
Shares outstanding (eoy) | m | 13.52 | 4.96 | 272.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.8 | 24.6% | |
Avg P/E ratio | x | 2.6 | 11.8 | 22.4% | |
P/CF ratio (eoy) | x | 2.0 | 9.5 | 20.7% | |
Price / Book Value ratio | x | 1.0 | 1.6 | 65.2% | |
Dividend payout | % | 0 | 8.8 | 0.0% | |
Avg Mkt Cap | Rs m | 331 | 995 | 33.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 120 | 68.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,779 | 1,315 | 135.2% | |
Other income | Rs m | 3 | 12 | 25.1% | |
Total revenues | Rs m | 1,782 | 1,327 | 134.3% | |
Gross profit | Rs m | 254 | 159 | 159.7% | |
Depreciation | Rs m | 43 | 21 | 208.4% | |
Interest | Rs m | 48 | 14 | 339.7% | |
Profit before tax | Rs m | 166 | 136 | 121.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 40 | 52 | 77.8% | |
Profit after tax | Rs m | 126 | 84 | 149.0% | |
Gross profit margin | % | 14.3 | 12.1 | 118.1% | |
Effective tax rate | % | 24.2 | 38.0 | 63.8% | |
Net profit margin | % | 7.1 | 6.4 | 110.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 481 | 697 | 69.0% | |
Current liabilities | Rs m | 455 | 268 | 170.1% | |
Net working cap to sales | % | 1.4 | 32.7 | 4.4% | |
Current ratio | x | 1.1 | 2.6 | 40.5% | |
Inventory Days | Days | 10 | 1 | 952.9% | |
Debtors Days | Days | 162 | 607 | 26.7% | |
Net fixed assets | Rs m | 389 | 253 | 153.7% | |
Share capital | Rs m | 135 | 50 | 271.5% | |
"Free" reserves | Rs m | 188 | 583 | 32.2% | |
Net worth | Rs m | 323 | 633 | 51.1% | |
Long term debt | Rs m | 119 | 14 | 844.8% | |
Total assets | Rs m | 870 | 950 | 91.5% | |
Interest coverage | x | 4.5 | 10.6 | 41.9% | |
Debt to equity ratio | x | 0.4 | 0 | 1,654.4% | |
Sales to assets ratio | x | 2.0 | 1.4 | 147.8% | |
Return on assets | % | 20.0 | 10.4 | 192.7% | |
Return on equity | % | 38.9 | 13.3 | 291.7% | |
Return on capital | % | 48.3 | 23.2 | 208.2% | |
Exports to sales | % | 1.1 | 0 | - | |
Imports to sales | % | 31.9 | 19.7 | 161.6% | |
Exports (fob) | Rs m | 20 | NA | - | |
Imports (cif) | Rs m | 567 | 260 | 218.6% | |
Fx inflow | Rs m | 20 | 27 | 74.0% | |
Fx outflow | Rs m | 567 | 260 | 218.6% | |
Net fx | Rs m | -548 | -233 | 235.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79 | 106 | 74.2% | |
From Investments | Rs m | 17 | -53 | -31.9% | |
From Financial Activity | Rs m | -99 | -28 | 351.5% | |
Net Cashflow | Rs m | -3 | 25 | -13.5% |
Indian Promoters | % | 42.3 | 72.4 | 58.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.8 | 27.6 | 209.0% | |
Shareholders | 1,526 | 2,873 | 53.1% | ||
Pledged promoter(s) holding | % | 84.4 | 0.0 | - |
Compare SHREE KRISHNA With: JK PAPER SATIA INDUSTRIES WEST COAST PAPER MILLS SESHASAYEE PAPER ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHREE KRISHNA | B&A PACKAGING INDIA |
---|---|---|
1-Day | 2.97% | 2.47% |
1-Month | 6.06% | 1.52% |
1-Year | 63.24% | 12.11% |
3-Year CAGR | 37.93% | 75.72% |
5-Year CAGR | 4.73% | 150.80% |
* Compound Annual Growth Rate
Here are more details on the SHREE KRISHNA share price and the B&A PACKAGING INDIA share price.
Moving on to shareholding structures...
The promoters of SHREE KRISHNA hold a 42.3% stake in the company. In case of B&A PACKAGING INDIA the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHREE KRISHNA and the shareholding pattern of B&A PACKAGING INDIA.
Finally, a word on dividends...
In the most recent financial year, SHREE KRISHNA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B&A PACKAGING INDIA paid Rs 1.5, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of SHREE KRISHNA, and the dividend history of B&A PACKAGING INDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.