Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIS vs W.H.BRADY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIS W.H.BRADY SIS/
W.H.BRADY
 
P/E (TTM) x 19.4 10.2 189.5% View Chart
P/BV x 3.3 0.8 405.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SIS   W.H.BRADY
EQUITY SHARE DATA
    SIS
Mar-22
W.H.BRADY
Mar-21
SIS/
W.H.BRADY
5-Yr Chart
Click to enlarge
High Rs560196 285.9%   
Low Rs35073 479.1%   
Sales per share (Unadj.) Rs684.2205.7 332.6%  
Earnings per share (Unadj.) Rs22.019.7 111.7%  
Cash flow per share (Unadj.) Rs29.626.0 113.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs139.3250.1 55.7%  
Shares outstanding (eoy) m147.032.55 5,765.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 101.8%   
Avg P/E ratio x20.76.8 303.0%  
P/CF ratio (eoy) x15.45.2 297.0%  
Price / Book Value ratio x3.30.5 607.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m66,914343 19,513.4%   
No. of employees `000NANA-   
Total wages/salary Rs m78,11277 101,748.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m100,591525 19,175.1%  
Other income Rs m55411 4,961.8%   
Total revenues Rs m101,145536 18,879.0%   
Gross profit Rs m4,95869 7,175.2%  
Depreciation Rs m1,11616 6,976.3%   
Interest Rs m9848 12,219.5%   
Profit before tax Rs m3,41356 6,071.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1796 2,984.0%   
Profit after tax Rs m3,23350 6,440.8%  
Gross profit margin %4.913.2 37.4%  
Effective tax rate %5.310.7 49.2%   
Net profit margin %3.29.6 33.6%  
BALANCE SHEET DATA
Current assets Rs m28,940396 7,311.0%   
Current liabilities Rs m22,419120 18,628.2%   
Net working cap to sales %6.552.5 12.3%  
Current ratio x1.33.3 39.2%  
Inventory Days Days1583 18.0%  
Debtors Days Days50733 6.9%  
Net fixed assets Rs m20,379457 4,460.3%   
Share capital Rs m73526 2,883.0%   
"Free" reserves Rs m19,752612 3,225.7%   
Net worth Rs m20,487638 3,212.0%   
Long term debt Rs m6,06911 56,877.2%   
Total assets Rs m49,318853 5,783.6%  
Interest coverage x4.58.0 56.0%   
Debt to equity ratio x0.30 1,770.8%  
Sales to assets ratio x2.00.6 331.5%   
Return on assets %8.66.8 125.2%  
Return on equity %15.87.9 200.5%  
Return on capital %16.69.9 167.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5050-   
Fx outflow Rs m860-   
Net fx Rs m4190-   
CASH FLOW
From Operations Rs m2,335113 2,071.3%  
From Investments Rs m-1,224-61 2,018.3%  
From Financial Activity Rs m-3,511-46 7,624.7%  
Net Cashflow Rs m-2,3666 -39,176.8%  

Share Holding

Indian Promoters % 71.6 73.8 97.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.0 0.1 14,250.0%  
FIIs % 16.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.5 26.2 108.4%  
Shareholders   34,895 1,077 3,240.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIS With:   DELTA CORP    VA TECH WABAG    SANGHVI MOVERS    SUN PHARMA ADV. RES.    HEALTHCARE GLOBAL ENTER.    



Today's Market

Sensex Gains 380 Points, Nifty Ends Above 17,800; HDFC Life & Adani Ports Rally 5%(Closing)

Indian share markets settled near four-month highs as fag-end buying in Reliance Industries' and other index heavyweight stocks pushed benchmark indices off their day's low.