Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs NEPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SJVN NEPC SJVN/
NEPC
 
P/E (TTM) x 53.4 -10.7 - View Chart
P/BV x 3.8 0.1 3,078.5% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 SJVN   NEPC
EQUITY SHARE DATA
    SJVN
Mar-23
NEPC
Mar-16
SJVN/
NEPC
5-Yr Chart
Click to enlarge
High Rs423 1,432.2%   
Low Rs251 1,805.0%   
Sales per share (Unadj.) Rs7.50.1 8,732.9%  
Earnings per share (Unadj.) Rs3.50 199,639.3%  
Cash flow per share (Unadj.) Rs4.50 257,858.3%  
Dividends per share (Unadj.) Rs1.770-  
Avg Dividend yield %5.20-  
Book value per share (Unadj.) Rs35.36.6 533.2%  
Shares outstanding (eoy) m3,929.8069.26 5,674.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.525.5 17.8%   
Avg P/E ratio x9.81,258.3 0.8%  
P/CF ratio (eoy) x7.61,258.3 0.6%  
Price / Book Value ratio x1.00.3 291.2%  
Dividend payout %51.20-   
Avg Mkt Cap Rs m133,024151 88,096.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,8692 123,115.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,3846 495,505.9%  
Other income Rs m3,4420-   
Total revenues Rs m32,8256 553,541.3%   
Gross profit Rs m22,2870 12,381,666.7%  
Depreciation Rs m3,9640-   
Interest Rs m4,4910 7,484,833.3%   
Profit before tax Rs m17,2740 14,394,666.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,6810-   
Profit after tax Rs m13,5930 11,327,500.0%  
Gross profit margin %75.83.0 2,555.6%  
Effective tax rate %21.30-   
Net profit margin %46.32.0 2,305.3%  
BALANCE SHEET DATA
Current assets Rs m48,177742 6,488.6%   
Current liabilities Rs m42,690379 11,271.8%   
Net working cap to sales %18.76,134.3 0.3%  
Current ratio x1.12.0 57.6%  
Inventory Days Days41784,500 0.5%  
Debtors Days Days344237,091 0.1%  
Net fixed assets Rs m275,1791,710 16,089.4%   
Share capital Rs m39,298752 5,228.2%   
"Free" reserves Rs m99,297-294 -33,832.2%   
Net worth Rs m138,595458 30,251.8%   
Long term debt Rs m132,4791,616 8,198.3%   
Total assets Rs m323,5182,453 13,189.7%  
Interest coverage x4.83.0 161.5%   
Debt to equity ratio x1.03.5 27.1%  
Sales to assets ratio x0.10 3,756.8%   
Return on assets %5.60 77,901.0%  
Return on equity %9.80 37,758.8%  
Return on capital %8.00 94,617.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m2,0190-   
Net fx Rs m-2,0190-   
CASH FLOW
From Operations Rs m16,3190 -4,533,083.3%  
From Investments Rs m-68,766NA-  
From Financial Activity Rs m55,592NA 27,795,950.0%  
Net Cashflow Rs m3,1450 -1,849,941.2%  

Share Holding

Indian Promoters % 81.9 12.0 682.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.7 3.3 171.0%  
FIIs % 2.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 88.0 20.6%  
Shareholders   1,181,241 253,154 466.6%  
Pledged promoter(s) holding % 0.0 26.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SJVN With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on SJVN vs NEPC INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SJVN vs NEPC INDIA Share Price Performance

Period SJVN NEPC INDIA S&P BSE POWER
1-Day 1.24% -4.65% 0.13%
1-Month 10.87% -8.89% 8.17%
1-Year 279.69% -52.87% 91.23%
3-Year CAGR 75.03% -39.43% 42.33%
5-Year CAGR 40.94% -19.46% 28.84%

* Compound Annual Growth Rate

Here are more details on the SJVN share price and the NEPC INDIA share price.

Moving on to shareholding structures...

The promoters of SJVN hold a 81.9% stake in the company. In case of NEPC INDIA the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SJVN and the shareholding pattern of NEPC INDIA.

Finally, a word on dividends...

In the most recent financial year, SJVN paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 51.2%.

NEPC INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SJVN, and the dividend history of NEPC INDIA.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.