SUNFLAG IRON & STEEL | JSW STEEL | SUNFLAG IRON & STEEL/ JSW STEEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.7 | 19.1 | 145.3% | View Chart |
P/BV | x | 1.2 | 3.4 | 34.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
SUNFLAG IRON & STEEL JSW STEEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNFLAG IRON & STEEL Mar-23 |
JSW STEEL Mar-23 |
SUNFLAG IRON & STEEL/ JSW STEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 163 | 790 | 20.6% | |
Low | Rs | 62 | 520 | 11.9% | |
Sales per share (Unadj.) | Rs | 193.6 | 690.2 | 28.0% | |
Earnings per share (Unadj.) | Rs | 61.8 | 17.2 | 359.2% | |
Cash flow per share (Unadj.) | Rs | 66.3 | 48.3 | 137.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 185.5 | 271.5 | 68.3% | |
Shares outstanding (eoy) | m | 180.22 | 2,404.36 | 7.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.9 | 61.2% | |
Avg P/E ratio | x | 1.8 | 38.1 | 4.8% | |
P/CF ratio (eoy) | x | 1.7 | 13.6 | 12.5% | |
Price / Book Value ratio | x | 0.6 | 2.4 | 25.1% | |
Dividend payout | % | 0 | 19.8 | 0.0% | |
Avg Mkt Cap | Rs m | 20,270 | 1,574,914 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,078 | 39,150 | 2.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,884 | 1,659,600 | 2.1% | |
Other income | Rs m | 71 | 10,300 | 0.7% | |
Total revenues | Rs m | 34,955 | 1,669,900 | 2.1% | |
Gross profit | Rs m | 16,387 | 190,010 | 8.6% | |
Depreciation | Rs m | 806 | 74,740 | 1.1% | |
Interest | Rs m | 811 | 69,020 | 1.2% | |
Profit before tax | Rs m | 14,840 | 56,550 | 26.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,696 | 15,160 | 24.4% | |
Profit after tax | Rs m | 11,144 | 41,390 | 26.9% | |
Gross profit margin | % | 47.0 | 11.4 | 410.3% | |
Effective tax rate | % | 24.9 | 26.8 | 92.9% | |
Net profit margin | % | 31.9 | 2.5 | 1,280.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,874 | 681,460 | 2.0% | |
Current liabilities | Rs m | 8,872 | 699,630 | 1.3% | |
Net working cap to sales | % | 14.3 | -1.1 | -1,309.5% | |
Current ratio | x | 1.6 | 1.0 | 160.5% | |
Inventory Days | Days | 185 | 35 | 534.0% | |
Debtors Days | Days | 330 | 2 | 21,024.4% | |
Net fixed assets | Rs m | 35,550 | 1,423,890 | 2.5% | |
Share capital | Rs m | 1,802 | 3,010 | 59.9% | |
"Free" reserves | Rs m | 31,620 | 649,860 | 4.9% | |
Net worth | Rs m | 33,422 | 652,870 | 5.1% | |
Long term debt | Rs m | 3,816 | 619,660 | 0.6% | |
Total assets | Rs m | 49,423 | 2,105,390 | 2.3% | |
Interest coverage | x | 19.3 | 1.8 | 1,060.8% | |
Debt to equity ratio | x | 0.1 | 0.9 | 12.0% | |
Sales to assets ratio | x | 0.7 | 0.8 | 89.5% | |
Return on assets | % | 24.2 | 5.2 | 461.3% | |
Return on equity | % | 33.3 | 6.3 | 525.9% | |
Return on capital | % | 42.0 | 9.9 | 425.9% | |
Exports to sales | % | 1.9 | 6.5 | 30.0% | |
Imports to sales | % | 12.3 | 28.4 | 43.3% | |
Exports (fob) | Rs m | 677 | 107,310 | 0.6% | |
Imports (cif) | Rs m | 4,288 | 471,450 | 0.9% | |
Fx inflow | Rs m | 677 | 113,270 | 0.6% | |
Fx outflow | Rs m | 4,326 | 512,280 | 0.8% | |
Net fx | Rs m | -3,649 | -399,010 | 0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,778 | 233,230 | 1.2% | |
From Investments | Rs m | -2,190 | -107,110 | 2.0% | |
From Financial Activity | Rs m | -633 | -59,770 | 1.1% | |
Net Cashflow | Rs m | -45 | 66,160 | -0.1% |
Indian Promoters | % | 5.6 | 43.3 | 13.0% | |
Foreign collaborators | % | 45.5 | 1.6 | 2,937.4% | |
Indian inst/Mut Fund | % | 0.9 | 36.4 | 2.5% | |
FIIs | % | 0.8 | 26.1 | 3.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.8 | 55.2 | 88.5% | |
Shareholders | 66,392 | 671,779 | 9.9% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare SUNFLAG IRON & STEEL With: TATA STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNFLAG IRON & STEEL COMPANY | JSW Steel | S&P BSE METAL |
---|---|---|---|
1-Day | 0.30% | 1.06% | 0.40% |
1-Month | 8.46% | 2.83% | 8.13% |
1-Year | 40.21% | 21.46% | 53.99% |
3-Year CAGR | 39.51% | 7.22% | 20.96% |
5-Year CAGR | 36.04% | 23.82% | 22.31% |
* Compound Annual Growth Rate
Here are more details on the SUNFLAG IRON & STEEL COMPANY share price and the JSW Steel share price.
Moving on to shareholding structures...
The promoters of SUNFLAG IRON & STEEL COMPANY hold a 51.2% stake in the company. In case of JSW Steel the stake stands at 44.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNFLAG IRON & STEEL COMPANY and the shareholding pattern of JSW Steel.
Finally, a word on dividends...
In the most recent financial year, SUNFLAG IRON & STEEL COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of SUNFLAG IRON & STEEL COMPANY, and the dividend history of JSW Steel.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.