Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNFLAG IRON & STEEL vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNFLAG IRON & STEEL JSW STEEL SUNFLAG IRON & STEEL/
JSW STEEL
 
P/E (TTM) x 27.7 19.1 145.3% View Chart
P/BV x 1.2 3.4 34.5% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 SUNFLAG IRON & STEEL   JSW STEEL
EQUITY SHARE DATA
    SUNFLAG IRON & STEEL
Mar-23
JSW STEEL
Mar-23
SUNFLAG IRON & STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs163790 20.6%   
Low Rs62520 11.9%   
Sales per share (Unadj.) Rs193.6690.2 28.0%  
Earnings per share (Unadj.) Rs61.817.2 359.2%  
Cash flow per share (Unadj.) Rs66.348.3 137.3%  
Dividends per share (Unadj.) Rs03.40 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs185.5271.5 68.3%  
Shares outstanding (eoy) m180.222,404.36 7.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.9 61.2%   
Avg P/E ratio x1.838.1 4.8%  
P/CF ratio (eoy) x1.713.6 12.5%  
Price / Book Value ratio x0.62.4 25.1%  
Dividend payout %019.8 0.0%   
Avg Mkt Cap Rs m20,2701,574,914 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,07839,150 2.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,8841,659,600 2.1%  
Other income Rs m7110,300 0.7%   
Total revenues Rs m34,9551,669,900 2.1%   
Gross profit Rs m16,387190,010 8.6%  
Depreciation Rs m80674,740 1.1%   
Interest Rs m81169,020 1.2%   
Profit before tax Rs m14,84056,550 26.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,69615,160 24.4%   
Profit after tax Rs m11,14441,390 26.9%  
Gross profit margin %47.011.4 410.3%  
Effective tax rate %24.926.8 92.9%   
Net profit margin %31.92.5 1,280.9%  
BALANCE SHEET DATA
Current assets Rs m13,874681,460 2.0%   
Current liabilities Rs m8,872699,630 1.3%   
Net working cap to sales %14.3-1.1 -1,309.5%  
Current ratio x1.61.0 160.5%  
Inventory Days Days18535 534.0%  
Debtors Days Days3302 21,024.4%  
Net fixed assets Rs m35,5501,423,890 2.5%   
Share capital Rs m1,8023,010 59.9%   
"Free" reserves Rs m31,620649,860 4.9%   
Net worth Rs m33,422652,870 5.1%   
Long term debt Rs m3,816619,660 0.6%   
Total assets Rs m49,4232,105,390 2.3%  
Interest coverage x19.31.8 1,060.8%   
Debt to equity ratio x0.10.9 12.0%  
Sales to assets ratio x0.70.8 89.5%   
Return on assets %24.25.2 461.3%  
Return on equity %33.36.3 525.9%  
Return on capital %42.09.9 425.9%  
Exports to sales %1.96.5 30.0%   
Imports to sales %12.328.4 43.3%   
Exports (fob) Rs m677107,310 0.6%   
Imports (cif) Rs m4,288471,450 0.9%   
Fx inflow Rs m677113,270 0.6%   
Fx outflow Rs m4,326512,280 0.8%   
Net fx Rs m-3,649-399,010 0.9%   
CASH FLOW
From Operations Rs m2,778233,230 1.2%  
From Investments Rs m-2,190-107,110 2.0%  
From Financial Activity Rs m-633-59,770 1.1%  
Net Cashflow Rs m-4566,160 -0.1%  

Share Holding

Indian Promoters % 5.6 43.3 13.0%  
Foreign collaborators % 45.5 1.6 2,937.4%  
Indian inst/Mut Fund % 0.9 36.4 2.5%  
FIIs % 0.8 26.1 3.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 55.2 88.5%  
Shareholders   66,392 671,779 9.9%  
Pledged promoter(s) holding % 0.0 13.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNFLAG IRON & STEEL With:   TATA STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on SUNFLAG IRON & STEEL COMPANY vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUNFLAG IRON & STEEL COMPANY vs JSW Steel Share Price Performance

Period SUNFLAG IRON & STEEL COMPANY JSW Steel S&P BSE METAL
1-Day 0.30% 1.06% 0.40%
1-Month 8.46% 2.83% 8.13%
1-Year 40.21% 21.46% 53.99%
3-Year CAGR 39.51% 7.22% 20.96%
5-Year CAGR 36.04% 23.82% 22.31%

* Compound Annual Growth Rate

Here are more details on the SUNFLAG IRON & STEEL COMPANY share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of SUNFLAG IRON & STEEL COMPANY hold a 51.2% stake in the company. In case of JSW Steel the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNFLAG IRON & STEEL COMPANY and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, SUNFLAG IRON & STEEL COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of SUNFLAG IRON & STEEL COMPANY, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.