Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNFLAG IRON & STEEL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNFLAG IRON & STEEL TATA STEEL SUNFLAG IRON & STEEL/
TATA STEEL
 
P/E (TTM) x 27.7 -53.6 - View Chart
P/BV x 1.2 2.0 57.1% View Chart
Dividend Yield % 0.0 2.2 -  

Financials

 SUNFLAG IRON & STEEL   TATA STEEL
EQUITY SHARE DATA
    SUNFLAG IRON & STEEL
Mar-23
TATA STEEL
Mar-23
SUNFLAG IRON & STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs163139 117.5%   
Low Rs6283 75.1%   
Sales per share (Unadj.) Rs193.6199.3 97.1%  
Earnings per share (Unadj.) Rs61.86.6 934.9%  
Cash flow per share (Unadj.) Rs66.314.3 465.0%  
Dividends per share (Unadj.) Rs03.60 0.0%  
Avg Dividend yield %03.3 0.0%  
Book value per share (Unadj.) Rs185.584.4 219.7%  
Shares outstanding (eoy) m180.2212,209.85 1.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.6 104.6%   
Avg P/E ratio x1.816.7 10.9%  
P/CF ratio (eoy) x1.77.8 21.9%  
Price / Book Value ratio x0.61.3 46.3%  
Dividend payout %054.4 0.0%   
Avg Mkt Cap Rs m20,2701,351,234 1.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,078224,193 0.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,8842,433,527 1.4%  
Other income Rs m7110,811 0.7%   
Total revenues Rs m34,9552,444,337 1.4%   
Gross profit Rs m16,387327,880 5.0%  
Depreciation Rs m80693,352 0.9%   
Interest Rs m81162,987 1.3%   
Profit before tax Rs m14,840182,351 8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,696101,598 3.6%   
Profit after tax Rs m11,14480,754 13.8%  
Gross profit margin %47.013.5 348.6%  
Effective tax rate %24.955.7 44.7%   
Net profit margin %31.93.3 962.7%  
BALANCE SHEET DATA
Current assets Rs m13,874866,061 1.6%   
Current liabilities Rs m8,872972,951 0.9%   
Net working cap to sales %14.3-4.4 -326.4%  
Current ratio x1.60.9 175.7%  
Inventory Days Days18537 503.6%  
Debtors Days Days3301 26,635.1%  
Net fixed assets Rs m35,5501,987,302 1.8%   
Share capital Rs m1,80212,212 14.8%   
"Free" reserves Rs m31,6201,018,609 3.1%   
Net worth Rs m33,4221,030,821 3.2%   
Long term debt Rs m3,816514,463 0.7%   
Total assets Rs m49,4232,853,958 1.7%  
Interest coverage x19.33.9 495.5%   
Debt to equity ratio x0.10.5 22.9%  
Sales to assets ratio x0.70.9 82.8%   
Return on assets %24.25.0 480.3%  
Return on equity %33.37.8 425.6%  
Return on capital %42.015.9 264.7%  
Exports to sales %1.93.5 54.8%   
Imports to sales %12.317.5 70.3%   
Exports (fob) Rs m67786,130 0.8%   
Imports (cif) Rs m4,288425,230 1.0%   
Fx inflow Rs m67786,130 0.8%   
Fx outflow Rs m4,326433,225 1.0%   
Net fx Rs m-3,649-347,095 1.1%   
CASH FLOW
From Operations Rs m2,778216,831 1.3%  
From Investments Rs m-2,190-186,798 1.2%  
From Financial Activity Rs m-633-69,807 0.9%  
Net Cashflow Rs m-45-34,771 0.1%  

Share Holding

Indian Promoters % 5.6 33.2 16.9%  
Foreign collaborators % 45.5 0.0 -  
Indian inst/Mut Fund % 0.9 43.3 2.1%  
FIIs % 0.8 19.6 4.1%  
ADR/GDR % 0.0 0.7 -  
Free float % 48.8 66.1 73.8%  
Shareholders   66,392 4,717,442 1.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNFLAG IRON & STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on SUNFLAG IRON & STEEL COMPANY vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUNFLAG IRON & STEEL COMPANY vs Tata Steel Share Price Performance

Period SUNFLAG IRON & STEEL COMPANY Tata Steel S&P BSE METAL
1-Day 0.30% 0.93% 0.40%
1-Month 8.46% 2.64% 8.13%
1-Year 40.21% 51.77% 53.99%
3-Year CAGR 39.51% 17.51% 20.96%
5-Year CAGR 36.04% 24.64% 22.31%

* Compound Annual Growth Rate

Here are more details on the SUNFLAG IRON & STEEL COMPANY share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of SUNFLAG IRON & STEEL COMPANY hold a 51.2% stake in the company. In case of Tata Steel the stake stands at 33.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNFLAG IRON & STEEL COMPANY and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, SUNFLAG IRON & STEEL COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of SUNFLAG IRON & STEEL COMPANY, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.