Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

SOBHA vs HDIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SOBHA HDIL SOBHA/
HDIL
 
P/E (TTM) x 59.0 -80.3 - View Chart
P/BV x 2.9 0.0 46,384.5% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 SOBHA   HDIL
EQUITY SHARE DATA
    SOBHA
Mar-26
HDIL
Mar-18
SOBHA/
HDIL
5-Yr Chart
Click to enlarge
High Rs1,732102 1,700.1%   
Low Rs1,07638 2,801.3%   
Sales per share (Unadj.) Rs485.38.9 5,432.1%  
Earnings per share (Unadj.) Rs18.12.2 820.4%  
Cash flow per share (Unadj.) Rs28.02.4 1,185.5%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs441.3266.7 165.5%  
Shares outstanding (eoy) m106.95434.00 24.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.97.9 36.8%   
Avg P/E ratio x77.631.8 244.0%  
P/CF ratio (eoy) x50.229.7 168.8%  
Price / Book Value ratio x3.20.3 1,209.4%  
Dividend payout %33.20-   
Avg Mkt Cap Rs m150,17130,445 493.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5,041316 1,595.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51,9053,878 1,338.6%  
Other income Rs m1,933139 1,394.5%   
Total revenues Rs m53,8384,016 1,340.5%   
Gross profit Rs m3,1004,027 77.0%  
Depreciation Rs m1,06068 1,551.9%   
Interest Rs m1,3743,493 39.3%   
Profit before tax Rs m2,599604 430.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m665-352 -188.6%   
Profit after tax Rs m1,934957 202.2%  
Gross profit margin %6.0103.9 5.8%  
Effective tax rate %25.6-58.3 -43.9%   
Net profit margin %3.724.7 15.1%  
BALANCE SHEET DATA
Current assets Rs m162,614184,599 88.1%   
Current liabilities Rs m142,63964,402 221.5%   
Net working cap to sales %38.53,099.9 1.2%  
Current ratio x1.12.9 39.8%  
Inventory Days Days124256 48.4%  
Debtors Days Days194,028 0.5%  
Net fixed assets Rs m28,6393,742 765.4%   
Share capital Rs m1,0694,340 24.6%   
"Free" reserves Rs m46,130111,386 41.4%   
Net worth Rs m47,199115,726 40.8%   
Long term debt Rs m4,0717,395 55.1%   
Total assets Rs m191,253188,340 101.5%  
Interest coverage x2.91.2 246.5%   
Debt to equity ratio x0.10.1 135.0%  
Sales to assets ratio x0.30 1,318.2%   
Return on assets %1.72.4 73.2%  
Return on equity %4.10.8 495.7%  
Return on capital %7.73.3 232.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m54216 3,474.1%   
Net fx Rs m-542-16 3,474.1%   
CASH FLOW
From Operations Rs m4,2994,235 101.5%  
From Investments Rs m-971176 -550.3%  
From Financial Activity Rs m-2,850-4,530 62.9%  
Net Cashflow Rs m478-119 -402.8%  

Share Holding

Indian Promoters % 0.1 34.3 0.1%  
Foreign collaborators % 52.8 0.0 -  
Indian inst/Mut Fund % 32.1 47.8 67.1%  
FIIs % 6.1 46.3 13.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.1 65.8 71.7%  
Shareholders   122,305 194,424 62.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SOBHA With:   DLF    ANANT RAJ    EMBASSY DEVELOPMENTS    ADITYA BIRLA REAL ESTATE    VALOR ESTATE LTD    


More on Sobha vs HDIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sobha vs HDIL Share Price Performance

Period Sobha HDIL S&P BSE REALTY
1-Day -2.63% -0.65% -0.56%
1-Month -12.43% -8.43% -2.70%
1-Year -14.85% -50.33% -0.78%
3-Year CAGR 30.02% -19.92% 17.56%
5-Year CAGR 16.84% -19.00% 18.49%

* Compound Annual Growth Rate

Here are more details on the Sobha share price and the HDIL share price.

Moving on to shareholding structures...

The promoters of Sobha hold a 52.9% stake in the company. In case of HDIL the stake stands at 34.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sobha and the shareholding pattern of HDIL.

Finally, a word on dividends...

In the most recent financial year, Sobha paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 33.2%.

HDIL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Sobha, and the dividend history of HDIL.



Today's Market

Sensex Today Ends 325 Points Lower | Nifty Below 24,100 | Bajaj Finance & ITC Top Losers(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.